|
Document - Document and Entity Information |
Document - Document and Entity Information (USD $) |
9 Months Ended |
|
( custom:DocumentAndEntityInformationAbstract [Extension] ) |
|
|
|
Sep. 30, 2019 |
Nov. 12, 2019 |
|
|
|
|
|
|
|
|
|
Entity Registrant Name |
FDCTECH, INC. | |
| |
( dei:EntityRegistrantName ) |
| |
| |
Entity Central Index Key |
0001722731 | |
| |
( dei:EntityCentralIndexKey ) |
| |
| |
Document Type |
10-Q | |
| |
( dei:DocumentType ) |
| |
| |
Document Period End Date |
2019-09-30 | |
| |
( dei:DocumentPeriodEndDate ) |
| |
| |
Amendment Flag |
false | |
| |
( dei:AmendmentFlag ) |
| |
| |
Current Fiscal Year End Date |
--12-31 | |
| |
( dei:CurrentFiscalYearEndDate ) |
| |
| |
Entity Current Reporting Status |
Yes | |
| |
( dei:EntityCurrentReportingStatus ) |
| |
| |
Entity Interactive Data Current |
Yes | |
| |
( dei:EntityInteractiveDataCurrent ) |
| |
| |
Entity Filer Category |
Non-accelerated Filer | |
| |
( dei:EntityFilerCategory ) |
| |
| |
Entity Small Business Flag |
true | |
| |
( dei:EntitySmallBusiness ) |
| |
| |
Entity Emerging Growth Company |
true | |
| |
( dei:EntityEmergingGrowthCompany ) |
| |
| |
Entity Ex transition Period |
false | |
| |
( dei:EntityExTransitionPeriod ) |
| |
| |
Entity Shell Company |
false | |
| |
( dei:EntityShellCompany ) |
| |
| |
Entity Common Stock, Shares Outstanding |
| |
68,626,332 | |
( dei:EntityCommonStockSharesOutstanding ) |
| |
| |
Document Fiscal Period Focus |
Q3 | |
| |
( dei:DocumentFiscalPeriodFocus ) |
| |
| |
Document Fiscal Year Focus |
2019 | |
| |
( dei:DocumentFiscalYearFocus ) |
| |
| |
|
(End Document - Document and Entity Information) |
|
Statement - Consolidated Balance Sheets |
Statement - Consolidated Balance Sheets (USD $) |
|
|
( us-gaap:StatementOfFinancialPositionAbstract ) |
|
|
|
Sep. 30, 2019 |
Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
Assets |
| |
| |
( us-gaap:AssetsAbstract ) |
| |
| |
Current assets: |
| |
| |
( us-gaap:AssetsCurrentAbstract ) |
| |
| |
Cash |
65,553 | |
210,064 | |
( us-gaap:CashAndCashEquivalentsAtCarryingValue ) |
| |
| |
Accounts receivable, net of allowance for doubtful accounts of $78,087 and $68,675, respectively |
15,878 | |
37,155 | |
( us-gaap:AccountsReceivableNetCurrent ) |
| |
| |
Other current assets |
7,753 | |
2,375 | |
( us-gaap:OtherAssetsCurrent ) |
| |
| |
Total Current assets |
89,184 | |
249,594 | |
( us-gaap:AssetsCurrent ) |
| |
| |
Capitalized software, net |
675,940 | |
539,123 | |
( us-gaap:CapitalizedComputerSoftwareNet ) |
| |
| |
Total assets |
765,124 | |
788,717 | |
( us-gaap:Assets ) |
| |
| |
|
| |
| |
|
| |
| |
Liabilities and Stockholders' Deficit |
| |
| |
( us-gaap:LiabilitiesAndStockholdersEquityAbstract ) |
| |
| |
Current liabilities: |
| |
| |
( us-gaap:LiabilitiesCurrentAbstract ) |
| |
| |
Accounts payable |
— | |
5,500 | |
( us-gaap:AccountsPayableCurrent ) |
| |
| |
Line of credit |
23,605 | |
17,626 | |
( us-gaap:LinesOfCreditCurrent ) |
| |
| |
Related-party convertible notes payable |
1,000,000 | |
1,000,000 | |
( us-gaap:ConvertibleNotesPayableCurrent ) |
| |
| |
Related-party accrued interest |
181,908 | |
136,908 | |
( us-gaap:InterestPayableCurrent ) |
| |
| |
Deferred revenue |
3,000 | |
— | |
( us-gaap:DeferredRevenueCurrent ) |
| |
| |
Total Current liabilities |
1,208,513 | |
1,160,034 | |
( us-gaap:LiabilitiesCurrent ) |
| |
| |
Total liabilities |
1,208,513 | |
1,160,034 | |
( us-gaap:Liabilities ) |
| |
| |
Commitments and Contingencies (Note 9) |
— | |
— | |
( us-gaap:CommitmentsAndContingencies ) |
| |
| |
Stockholders' Deficit: |
| |
| |
( us-gaap:StockholdersEquityAbstract ) |
| |
| |
Preferred stock, par value $0.0001, 10,000,000 shares authorized, 4,000,000 issued and outstanding, as of September 30, 2019 and December 31, 2018 |
400 | |
400 | |
( us-gaap:PreferredStockValue ) |
| |
| |
Common stock, par value $0.0001, 100,000,000 shares authorized; 68,626,332 and 68,533,332 shares issued and outstanding, as of September 30, 2019 and December 31, 2018 |
6,862 | |
6,853 | |
( us-gaap:CommonStockValue ) |
| |
| |
Additional paid-in capital |
415,175 | |
401,234 | |
( us-gaap:AdditionalPaidInCapital ) |
| |
| |
Accumulated deficit |
(865,826 | ) |
(779,804 | ) |
( us-gaap:RetainedEarningsAccumulatedDeficit ) |
| |
| |
Total stockholders' deficit |
(443,389 | ) |
(371,317 | ) |
( us-gaap:StockholdersEquity ) |
| |
| |
Total liabilities and stockholders' deficit |
765,124 | |
788,717 | |
( us-gaap:LiabilitiesAndStockholdersEquity ) |
| |
| |
|
(End Statement - Consolidated Balance Sheets) |
|
Statement - Consolidated Balance Sheets (Parenthetical) |
Statement - Consolidated Balance Sheets (Parenthetical) (USD $) |
|
|
( us-gaap:StatementOfFinancialPositionAbstract ) |
|
|
|
Sep. 30, 2019 |
Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
Allowance for doubtful, accounts receivable |
78,087 | |
68,675 | |
( us-gaap:AllowanceForDoubtfulAccountsReceivableCurrent ) |
| |
| |
Preferred stock, par value |
0.0001 | |
0.0001 | |
( us-gaap:PreferredStockParOrStatedValuePerShare ) |
| |
| |
Preferred stock, shares authorized |
10,000,000 | |
10,000,000 | |
( us-gaap:PreferredStockSharesAuthorized ) |
| |
| |
Preferred stock, shares issued |
4,000,000 | |
4,000,000 | |
( us-gaap:PreferredStockSharesIssued ) |
| |
| |
Preferred stock, shares outstanding |
4,000,000 | |
4,000,000 | |
( us-gaap:PreferredStockSharesOutstanding ) |
| |
| |
Common stock, par value |
0.0001 | |
0.0001 | |
( us-gaap:CommonStockParOrStatedValuePerShare ) |
| |
| |
Common stock, shares authorized |
100,000,000 | |
100,000,000 | |
( us-gaap:CommonStockSharesAuthorized ) |
| |
| |
Common stock, shares issued |
68,626,332 | |
68,533,332 | |
( us-gaap:CommonStockSharesIssued ) |
| |
| |
Common stock, shares outstanding |
68,626,332 | |
68,533,332 | |
( us-gaap:CommonStockSharesOutstanding ) |
| |
| |
|
(End Statement - Consolidated Balance Sheets (Parenthetical)) |
|
Statement - Consolidated Statements of Operations (Unaudited) |
Statement - Consolidated Statements of Operations (Unaudited) (USD $) |
3 Months Ended |
9 Months Ended |
( us-gaap:IncomeStatementAbstract ) |
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
57,760 | |
136,812 | |
324,562 | |
422,817 | |
( us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax ) |
| |
| |
| |
| |
Cost of sales |
48,127 | |
2,160 | |
67,970 | |
6,480 | |
( us-gaap:CostOfGoodsAndServicesSold ) |
| |
| |
| |
| |
Gross Profit |
9,633 | |
134,652 | |
256,592 | |
416,337 | |
( us-gaap:GrossProfit ) |
| |
| |
| |
| |
Operating expenses: |
| |
| |
| |
| |
( us-gaap:OperatingExpensesAbstract ) |
| |
| |
| |
| |
General and administrative |
55,177 | |
107,602 | |
277,809 | |
397,001 | |
( us-gaap:GeneralAndAdministrativeExpense ) |
| |
| |
| |
| |
Sales and marketing |
3,636 | |
14,044 | |
19,817 | |
58,201 | |
( us-gaap:SellingAndMarketingExpense ) |
| |
| |
| |
| |
Total operating expenses |
58,813 | |
121,646 | |
297,626 | |
455,202 | |
( us-gaap:OperatingExpenses ) |
| |
| |
| |
| |
Operating income (loss) |
(49,180 | ) |
13,006 | |
(41,034 | ) |
(38,865 | ) |
( us-gaap:OperatingIncomeLoss ) |
| |
| |
| |
| |
Other income (expense): |
| |
| |
| |
| |
( us-gaap:NonoperatingIncomeExpenseAbstract ) |
| |
| |
| |
| |
Related-party interest expense |
(15,000 | ) |
(15,000 | ) |
(45,000 | ) |
(45,335 | ) |
( us-gaap:InterestExpenseRelatedParty ) |
| |
| |
| |
| |
Other income (expense) |
— | |
18 | |
12 | |
(1,821 | ) |
( us-gaap:OtherNonoperatingIncomeExpense ) |
| |
| |
| |
| |
Total other expense |
(15,000 | ) |
(14,982 | ) |
(44,988 | ) |
(47,156 | ) |
( us-gaap:NonoperatingIncomeExpense ) |
| |
| |
| |
| |
Income (loss) before provision for income taxes |
(64,180 | ) |
(1,976 | ) |
(86,022 | ) |
(86,021 | ) |
( us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest ) |
| |
| |
| |
| |
Provision (benefit) for income taxes |
— | |
— | |
— | |
— | |
( us-gaap:IncomeTaxExpenseBenefit ) |
| |
| |
| |
| |
Net income (loss) |
(64,180 | ) |
(1,976 | ) |
(86,022 | ) |
(86,021 | ) |
( us-gaap:NetIncomeLoss ) |
| |
| |
| |
| |
Net income (loss) per common share, basic and diluted |
0.00 | |
0.00 | |
0.00 | |
0.00 | |
( us-gaap:EarningsPerShareBasicAndDiluted ) |
| |
| |
| |
| |
Weighted average number of common shares outstanding basic and diluted |
68,626,332 | |
68,533,332 | |
68,618,343 | |
68,533,332 | |
( us-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted ) |
| |
| |
| |
| |
|
(End Statement - Consolidated Statements of Operations (Unaudited)) |
|
Statement - Consolidated Statements of Stockholders' Deficit (Unaudited) |
Statement - Consolidated Statements of Stockholders' Deficit (Unaudited) (USD $) |
|
|
|
|
|
( us-gaap:StatementOfStockholdersEquityAbstract ) |
|
|
|
|
|
|
Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Accumulated Deficit [Member] |
<Total> |
( us-gaap:StatementEquityComponentsAxis ) |
|
|
|
|
|
|
|
|
|
|
|
( us-gaap:EquityComponentDomain ) |
|
|
|
|
|
From Jan. 1, 2018 to Sep. 30, 2018 |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
Balance |
400 | |
6,853 | |
401,234 | |
(638,717 | ) |
(230,230 | ) |
( us-gaap:StockholdersEquity ) |
| |
| |
| |
| |
| |
Balance shares |
4,000,000 | |
68,533,332 | |
| |
| |
| |
( us-gaap:SharesOutstanding ) |
| |
| |
| |
| |
| |
Common shares issued for cash at $0.15 per share |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodValueNewIssues ) |
| |
| |
| |
| |
| |
Common shares issued for cash at $0.15 per share, shares |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodSharesNewIssues ) |
| |
| |
| |
| |
| |
Common shares issued for services valued at $0.15 per share |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodValueIssuedForServices ) |
| |
| |
| |
| |
| |
Common shares issued for services valued at $0.15 per share, shares |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodSharesIssuedForServices ) |
| |
| |
| |
| |
| |
Net Loss |
— | |
— | |
— | |
(86,021 | ) |
(86,021 | ) |
( us-gaap:NetIncomeLoss ) |
| |
| |
| |
| |
| |
Balance |
400 | |
6,853 | |
401,234 | |
(724,738 | ) |
(316,251 | ) |
( us-gaap:StockholdersEquity ) |
| |
| |
| |
| |
| |
Balance shares |
4,000,000 | |
68,533,332 | |
| |
| |
| |
( us-gaap:SharesOutstanding ) |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
From Jul. 1, 2018 to Sep. 30, 2018 |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
Balance |
400 | |
6,853 | |
401,234 | |
(722,762 | ) |
(314,275 | ) |
( us-gaap:StockholdersEquity ) |
| |
| |
| |
| |
| |
Balance shares |
4,000,000 | |
68,533,332 | |
| |
| |
| |
( us-gaap:SharesOutstanding ) |
| |
| |
| |
| |
| |
Common shares issued for cash at $0.15 per share |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodValueNewIssues ) |
| |
| |
| |
| |
| |
Common shares issued for cash at $0.15 per share, shares |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodSharesNewIssues ) |
| |
| |
| |
| |
| |
Common shares issued for services valued at $0.15 per share |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodValueIssuedForServices ) |
| |
| |
| |
| |
| |
Common shares issued for services valued at $0.15 per share, shares |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodSharesIssuedForServices ) |
| |
| |
| |
| |
| |
Net Loss |
— | |
— | |
— | |
(1,976 | ) |
(1,976 | ) |
( us-gaap:NetIncomeLoss ) |
| |
| |
| |
| |
| |
Balance |
400 | |
6,853 | |
401,234 | |
(724,738 | ) |
(316,251 | ) |
( us-gaap:StockholdersEquity ) |
| |
| |
| |
| |
| |
Balance shares |
4,000,000 | |
68,533,332 | |
| |
| |
| |
( us-gaap:SharesOutstanding ) |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
From Jan. 1, 2019 to Sep. 30, 2019 |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
Balance |
400 | |
6,853 | |
401,234 | |
(779,804 | ) |
(371,317 | ) |
( us-gaap:StockholdersEquity ) |
| |
| |
| |
| |
| |
Balance shares |
4,000,000 | |
68,533,332 | |
| |
| |
| |
( us-gaap:SharesOutstanding ) |
| |
| |
| |
| |
| |
Common shares issued for cash at $0.15 per share |
— | |
3 | |
4,947 | |
— | |
4,950 | |
( us-gaap:StockIssuedDuringPeriodValueNewIssues ) |
| |
| |
| |
| |
| |
Common shares issued for cash at $0.15 per share, shares |
— | |
33,000 | |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodSharesNewIssues ) |
| |
| |
| |
| |
| |
Common shares issued for services valued at $0.15 per share |
— | |
6 | |
8,994 | |
— | |
9,000 | |
( us-gaap:StockIssuedDuringPeriodValueIssuedForServices ) |
| |
| |
| |
| |
| |
Common shares issued for services valued at $0.15 per share, shares |
— | |
60,000 | |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodSharesIssuedForServices ) |
| |
| |
| |
| |
| |
Net Loss |
— | |
— | |
— | |
(86,022 | ) |
(86,022 | ) |
( us-gaap:NetIncomeLoss ) |
| |
| |
| |
| |
| |
Balance |
400 | |
6,862 | |
415,175 | |
(865,826 | ) |
(443,389 | ) |
( us-gaap:StockholdersEquity ) |
| |
| |
| |
| |
| |
Balance shares |
4,000,000 | |
68,626,332 | |
| |
| |
| |
( us-gaap:SharesOutstanding ) |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
From Jul. 1, 2019 to Sep. 30, 2019 |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
Balance |
400 | |
6,862 | |
415,175 | |
(801,647 | ) |
(379,210 | ) |
( us-gaap:StockholdersEquity ) |
| |
| |
| |
| |
| |
Balance shares |
4,000,000 | |
68,626,332 | |
| |
| |
| |
( us-gaap:SharesOutstanding ) |
| |
| |
| |
| |
| |
Common shares issued for cash at $0.15 per share |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodValueNewIssues ) |
| |
| |
| |
| |
| |
Common shares issued for cash at $0.15 per share, shares |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodSharesNewIssues ) |
| |
| |
| |
| |
| |
Common shares issued for services valued at $0.15 per share |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodValueIssuedForServices ) |
| |
| |
| |
| |
| |
Common shares issued for services valued at $0.15 per share, shares |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodSharesIssuedForServices ) |
| |
| |
| |
| |
| |
Net Loss |
— | |
— | |
— | |
(64,180 | ) |
(64,180 | ) |
( us-gaap:NetIncomeLoss ) |
| |
| |
| |
| |
| |
Balance |
400 | |
6,862 | |
415,175 | |
(865,826 | ) |
(443,389 | ) |
( us-gaap:StockholdersEquity ) |
| |
| |
| |
| |
| |
Balance shares |
4,000,000 | |
68,626,332 | |
| |
| |
| |
( us-gaap:SharesOutstanding ) |
| |
| |
| |
| |
| |
|
(End Statement - Consolidated Statements of Stockholders' Deficit (Unaudited)) |
|
Statement - Consolidated Statements of Stockholders' Deficit (Unaudited) (Parenthetical) |
Statement - Consolidated Statements of Stockholders' Deficit (Unaudited) (Parenthetical) (USD $) |
|
( us-gaap:StatementOfStockholdersEquityAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Shares issued price per share |
0.15 | |
( us-gaap:SharesIssuedPricePerShare ) |
| |
Shares issued price per share for services |
0.15 | |
( custom:SharesIssuedPricePerShareForServices [Extension] ) |
| |
|
(End Statement - Consolidated Statements of Stockholders' Deficit (Unaudited) (Parenthetical)) |
|
Statement - Consolidated Statements of Cash Flows (Unaudited) |
Statement - Consolidated Statements of Cash Flows (Unaudited) (USD $) |
9 Months Ended |
( us-gaap:StatementOfCashFlowsAbstract ) |
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
|
|
|
|
|
|
|
|
|
Net loss |
(86,022 | ) |
(86,021 | ) |
( us-gaap:NetIncomeLoss ) |
| |
| |
Adjustments to reconcile net loss to net cash used in operating activities: |
| |
| |
( us-gaap:AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract ) |
| |
| |
Software depreciation and amortization |
67,970 | |
6,480 | |
( us-gaap:DepreciationDepletionAndAmortization ) |
| |
| |
Common stock issued for services |
9,000 | |
— | |
( us-gaap:IssuanceOfStockAndWarrantsForServicesOrClaims ) |
| |
| |
Accounts receivable allowance |
9,412 | |
23,350 | |
( us-gaap:ProvisionForDoubtfulAccounts ) |
| |
| |
Change in assets and liabilities: |
| |
| |
( us-gaap:IncreaseDecreaseInOperatingCapitalAbstract ) |
| |
| |
Gross accounts receivable |
11,865 | |
(32,846 | ) |
( us-gaap:IncreaseDecreaseInAccountsReceivable ) |
| |
| |
Accounts payable |
(5,500 | ) |
6,233 | |
( us-gaap:IncreaseDecreaseInAccountsPayable ) |
| |
| |
Prepaid expenses |
(5,378 | ) |
— | |
( us-gaap:IncreaseDecreaseInPrepaidExpense ) |
| |
| |
Accrued interest |
45,000 | |
45,000 | |
( us-gaap:IncreaseDecreaseInInterestPayableNet ) |
| |
| |
Deferred revenue |
3,000 | |
— | |
( us-gaap:IncreaseDecreaseInContractWithCustomerLiability ) |
| |
| |
Net cash provided by (used in) operating activities |
49,347 | |
(37,804 | ) |
( us-gaap:NetCashProvidedByUsedInOperatingActivities ) |
| |
| |
|
| |
| |
|
| |
| |
Investing Activities: |
| |
| |
( us-gaap:NetCashProvidedByUsedInInvestingActivitiesAbstract ) |
| |
| |
Capitalized software |
(204,787 | ) |
(183,050 | ) |
( us-gaap:PaymentsToDevelopSoftware ) |
| |
| |
Net cash used in investing activities |
(204,787 | ) |
(183,050 | ) |
( us-gaap:NetCashProvidedByUsedInInvestingActivities ) |
| |
| |
|
| |
| |
|
| |
| |
Financing Activities: |
| |
| |
( us-gaap:NetCashProvidedByUsedInFinancingActivitiesAbstract ) |
| |
| |
Line of credit |
5,979 | |
(4,235 | ) |
( us-gaap:ProceedsFromRepaymentsOfLinesOfCredit ) |
| |
| |
Net proceeds from common stock and paid-in-capital |
4,950 | |
— | |
( us-gaap:ProceedsFromIssuanceOfCommonStock ) |
| |
| |
Net cash provided by (used in) financing activities |
10,929 | |
(4,235 | ) |
( us-gaap:NetCashProvidedByUsedInFinancingActivities ) |
| |
| |
Net decrease in cash |
(144,511 | ) |
(225,089 | ) |
( us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect ) |
| |
| |
Cash at beginning of the period |
210,064 | |
464,303 | |
( us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations ) |
| |
| |
Cash at end of the period |
65,553 | |
239,214 | |
( us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations ) |
| |
| |
Cash paid for income taxes |
— | |
— | |
( us-gaap:IncomeTaxesPaidNet ) |
| |
| |
Cash paid for interest |
— | |
— | |
( us-gaap:InterestPaidNet ) |
| |
| |
|
(End Statement - Consolidated Statements of Cash Flows (Unaudited)) |
|
Disclosure - Business Description and Nature of Operations |
Disclosure - Business Description and Nature of Operations (USD $) |
9 Months Ended |
( AccountingPoliciesAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Business Description and Nature of Operations |
NOTE 1. BUSINESS DESCRIPTION AND NATURE
OF OPERATIONS
The Company was incorporated on January 21,
2016, as Forex Development Corporation, under the laws of the State of Delaware. On February 27, 2018, the Company changed its
name to FDCTech, Inc. The name change reflects the Company’s commitment to expanding its products and services in the FX,
and cryptocurrency markets for OTC brokers. The Company provides innovative and cost-efficient financial technology (‘fintech’)
and business solution to OTC Online Brokerages and cryptocurrency businesses (“customers”).
The Company’s products are designed to
provide a complete solution for all operating aspects of customer’s business, including but not limited to trading terminal,
back office, customer relationship management, and risk management systems. The Company provides business and management consulting,
which include management consulting and the development of customers’ B2B sales and marketing divisions. The Company provides
turnkey Software Solutions to entrepreneurs and other non-broker entities seeking to enter FX, cryptocurrency, and other OTC markets.
The Company takes on customized software development projects specific to meet the needs of its customers. The Company also act
as a general technical support provider for customers and other fintech companies.
The Company’s Software Solutions allow
its customers to run their overall business better, increase trading revenues, cut operating costs, and enable them to anticipate
market challenges using our proprietary based processes, state-of-the-art technologies, risk management tools, customized software
development, and turnkey prime-of-prime business solution.
We are a development company in the financial
technology sector with limited operations. The Company has prepared consolidated financial statements on a going concern basis,
which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.
At present, the Company does not have any patents
or trademarks on its proprietary technology solutions.
At present, the Company has three sources of
revenues.
|
● |
Consulting Services, which includes turnkey Software Solutions - Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), Start-Your-Own-Crypto Exchange (“SYOC”), FX/OTC liquidity solutions and lead generations. |
|
|
|
|
● |
Technology Solutions, where the Company license its proprietary and, in some cases, act as a reseller of third-party technologies to customers. Our proprietary technology includes but not limited to Condor Risk Management Back Office for MT4 (“Condor Risk Management”), Condor FX Pro Trading Terminal, Condor Pricing Engine, Crypto Trading Platform (“Crypto Web Trader Platform”), and other cryptocurrency-related solutions. |
|
|
|
|
● |
Customized Software Development, where the Company takes on design-build software development projects for customers, where the Company develops the project to meet the design criteria and performance requirements as specified in the contract. |
The Company’s customers are companies
in the cryptocurrency and blockchain space, where it is acting as an advisor/strategic consultant and reseller of its proprietary
technologies. The Company expects to generate additional revenue from its crypto-related solutions, which include revenues from
development of custom crypto exchange platform for customers, the sale of the non-exclusive source code of crypto exchange platform
to third parties, white-label fees of crypto exchange platforms, and the sale of aggregated cryptocurrency data price feed from
various crypto exchanges to OTC brokers. The Company initially plans to develop technology architecture of crypto exchange platform
for its customers. The initial capital required to produce such technologies comes from our customers as the Company takes on design-build
software development projects for customers, where the Company develops these projects to meet the design criteria and performance
requirements as specified by the customer.
There are several steps required to set-up
a functional crypto exchange platform. Our customers are expected to seek necessary licensing approval and meet registration requirements
in their respective jurisdictions. Customers are also responsible for establishing a relationship with the payment processing partner
such as a bank. Subsequently, the Company intends to provide and maintain a payment gateway API, which will give users the power
of adding and withdrawing funds. Liquidity is an essential aspect of the success of a cryptocurrency exchange marketplace. The
trades at an exchange drive its liquidity, and robust crypto exchange platform requires seamless trading activity. To manage this
liquidity at the customer’s crypto exchange business, the Company will integrate its customer crypto exchange’s liquidity
position to other existing exchanges. The Company will provide a modern and robust API interface that connects liquidity and trade
volume data between various crypto exchanges.
The Company is responsible for arranging, developing,
and maintaining the technology architecture of the crypto exchange platform. This architecture includes but not limited to the
trading engine, front-end user interface, functional website, cryptocurrency wallet, and administration console. The trading engine
serves as the core of exchange and is essential to smart order transaction execution, calculate balances, access, and aggregation
of the order book and match all the buy/sell transactions on an exchange. The front-end user interface is a user-friendly and intuitive
interface with a minimalistic approach to offer an exceptional trading experience. The front-end user includes but not limited
to user registration, funds deposit/withdrawal, view order book, transactions, balance, statistics, charts, buy/sell orders, and
support features. The Company can customize the features of a console according to the specific business requirement of our customers,
such as the option to edit trading fee, managing cryptocurrency listing, adding new currencies, crediting/debiting funds to wallets
and addressing support issues. The Company’s involvement is limited to creating an interface between the crypto exchange
platform and the digital asset owner and is not responsible for holding and maintaining the digital assets in the wallet.
The Company is only involved as a technology
provider and software developer in the crypto space and does not mine, trade (acquire or sell cryptocurrencies), speculate or act
as a trading counterparty in cryptocurrencies. Consequently, the Company does not intend to register as a custodian with state
or federal regulators including but not limited to obtaining a money service business or money transmitter license with Financial
Crimes Enforcement Network (FinCEN) and respective State’s money transmission laws. The Company also does not need to register
under the Securities Exchange Act of 1934, as amended, as a national securities exchange, an alternative trading system or a broker-dealer,
since the Company is not a broker-dealer nor does it intend to become a broker-dealer.
Third-Party Industry Accreditation
In July 2016, Financial Commission, a leading
financial services industry external dispute resolution (EDR) organization, with a diverse membership of online brokerages and
independent services providers (ISPs) provided the technology certification for the Company. Financial Commission conducted its
rigorous review of Company’s platforms, including its Condor Risk Management Back Office for MT4, to ensure it met the technical
information requirements of the Commission’s technology certification evaluation process. The Financial Commission established
a comprehensive list of requirements to verify system security, capacity, business disaster recovery, and continuity plan, as well
as reporting and record-keeping, among other fields deemed necessary for the technical certification of the Company. In October
2018, Financial Commission added the Company as an approved service provider to its Partner section website. Financial Commission
has created its Partners section for service providers approved to offer their solutions to our members.
Business Strategy
Our experienced management and in-house software
development team have carefully designed various B2B Software Solutions to meet the needs of OTC Online Brokers. Our solution targets
OTC Online brokers of all sizes and stages - whether our potential customer is a start-up company or an established OTC Online
broker, it is easier, less risky, and more cost-efficient for customers to enter Prime of Prime or OTC Online broker space using
our turnkey solution. Our advisory services and proprietary technologies enable customers to adapt to regulatory changes and market
shifts quickly while enhancing the end-user/trader experience.
We intend to grow our core business, increase
market share, and improve profitability principally by deploying the following growth strategies:
|
● |
Continue to enhance and promote our core proprietary technologies and Software Solutions including but not limited to Condor Risk Management Back Office, SYOPB, SYOB and introduce other innovative trading tools for B2B and futures markets; |
|
● |
Future growth will depend on the timely development and successful distribution of Condor Pro Multi-Asset Trading platform and Condor Pricing Engine; |
|
● |
Increase our software development capabilities to develop disruptive and next-generation technologies to grow software license revenues; |
|
● |
Strategically expand our operations in Asia and Europe, and grow customer base through accretive acquisitions, opportunistic investments, and beneficial partnerships; and |
|
● |
Recognize and enter high-growth markets to expand our services to meet the demand for other financial products to cater to retail or non-professional customers. |
Marketing and Sales
The Company aims to be flexible and responsive
to its sales and marketing strategies to provide an omnichannel customer experience. Therefore, our primary focus is on different
customer acquisition channels to expand our customer base. The Company is actively being integrating both digital (online marketing,
website, blogs, and social media) and traditional channels (conferences, trade shows, phones, direct meeting) effectively as we
are aware that one-size-fits-most customers do no longer work.
We implement an effective marketing funnel
where we map out our customer’s journey from when a customer is a lead and then put specific strategies in place that will
encourage them to move through this funnel. We create awareness of our solutions through direct marketing strategy, where we use
a combination of approaches. The omnichannel strategy includes but not limited to online banner advertising, SEO marketing, email
outreach, event promotion, including educational seminars, conferences, and public and media relations, all of which are designed
at driving prospective customers to fdctech.com or encourage them to contact one of our specialists. We also encourage customers
to participate in the demo or webinar or consultation call where our expert shows them why they need our solutions and exactly
how it will benefit them.
We also utilize many indirect channels where
a network of industry professionals, introducing and referring brokers (collectively “RB/IB”) as third parties promote
our services in exchange for performance-based compensation. In most cases, RB/IB carries out the lead generation function while
our staff provides the customer and technical service.
Most of the marketing and branding initiatives
are taken in-house by our team where we effectively leverage social media, content marketing, and integrated models to keep the
continuity of our message and maintain critical customer relationships on a one on one basis.
Subsidiaries of the Company
In April 2016, the Company established its
wholly-owned subsidiary – FRH Prime Ltd. (“FRH Prime”), a company, incorporated under section 14 of the Companies
Act 1981 of Bermuda. In January 2017, FRH Prime established its wholly-owned subsidiary – FXClients Limited (“FXClients”)
under the United Kingdom Companies Act 2006 as a private company. Both FRH Prime and FXClients are established to conduct financial
technology service activities.
Board of Directors
The Company currently has three directors. | |
( us-gaap:BusinessDescriptionAndBasisOfPresentationTextBlock ) |
| |
|
(End Disclosure - Business Description and Nature of Operations) |
|
Disclosure - Summary of Significant Accounting Policies |
Disclosure - Summary of Significant Accounting Policies (USD $) |
9 Months Ended |
( AccountingPoliciesAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Summary of Significant Accounting Policies |
Note 2 - Summary of Significant Accounting
Policies
Basis of Presentation and Principles
of Consolidation
The accompanying consolidated financial statements
include the accounts of FDCTech, Inc. and its wholly-owned subsidiary. We have eliminated all intercompany balances and transactions.
The Company has prepared the consolidated financial statements in a manner consistent with the accounting policies adopted by the
Company in its financial statements. The Company has measured and presented the consolidated financial statements of the Company
in US Dollars, which is the currency of the primary economic environment in which the Company operates (also known as its functional
currency).
Financial Statement Preparation and Use
of Estimates
The Company prepared consolidated financial
statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The
preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates, judgments
and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the consolidated
financial statements, as well as the reported amounts of revenue and expenses during the periods presented. Estimates include revenue
recognition, the allowance for doubtful accounts, website and internal-use software development costs, recoverability of intangible
assets with finite lives, and other long-lived assets. Actual results could materially differ from these estimates.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand,
deposits held with banks, and other short-term highly liquid investments with original maturities of three months or less. On September
30, 2019, and December 31, 2018, the Company had $65,553 and $210,064 cash and cash equivalent held at the financial institution.
Accounts Receivable
Accounts Receivable primarily represents the
amount due from eight (8) customers. In some cases, Receivables from the customer are due immediately on demand, however, in most
cases, the Company offers net 30 terms or n/30, where the payment is due in full 30 days after the date of the invoice. The Company
has based the allowance for doubtful accounts on its assessment of the collectability of customer accounts. The Company regularly
reviews the allowance by considering factors such as historical experience, credit quality, the age of the accounts receivable
balances, economic conditions that may affect a customer’s ability to pay and expected default frequency rates. Trade receivables
are written off at the point when they are considered uncollectible.
At September 30, 2019, and December 31, 2018,
the Company has determined that allowance for doubtful accounts was $78,087 and $68,675 respectively. Bad debt expense for the
nine months ended September 30, 2019, and 2018, was $20,000 and $42,275 respectively.
Sales, Marketing and Advertising
The Company recognizes sales, marketing, and
advertising expenses when incurred.
The Company incurred $3,636 and $14,044 in
sales, marketing and advertising costs (“sales & marketing”) for the three months ended September 30, 2019, and
2018 respectively. The sales, marketing, and advertising expenses represented 6.30% and 10.27% of the sales for the three months
ended September 30, 2019, and 2018 respectively.
The Company incurred $19,817 and $58,201 in
sales, marketing, and advertising costs (“sales & marketing”) for the nine months ended September 30, 2019, and
2018 respectively. The sales, marketing, and advertising expenses represented 6.11% and 13.77% of the sales for the nine months
ended September 30, 2019, and 2018 respectively.
The sales & marketing cost mainly included
travel costs for tradeshows, customer meet and greet, online marketing on industry websites, press releases, and public relations
activities.
Office Lease
Effective October 29, 2019, the Company leased
office space at 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618. As per the Commitment Term of the lease (“Agreement”),
this Agreement shall continue on a month-to-month basis (any term after the Commitment Term, also known as “Renewal Term”).
The Commitment Term and all subsequent Renewal Terms shall constitute the “Term.” The Company may terminate this Agreement
by delivering to the lessor Form (“Exit Form”) at least one (1) full calendar month before the month in which the Company
intends to terminate this Agreement (“Termination Effective Month”). The Company is entitled to use the office and
conference space as on need basis. Previously, the Company leased office space at 1460 Broadway, New York, NY 10036, from an unrelated
party. The new rent payment or membership fee is $90 per month compared to the previous rent payment or membership fee at the office
of $890 per month, which is included it in the General and administrative expenses. From January 1, 2018, to July 31, 2018, the
Company has received a discount of $890 per month on its rent payment. This agreement continues indefinitely on a month-to-month
basis until the Company chooses to terminate by the terms of the agreement.
Effective February 2019, the Company leases
office space at Suite 205, Building 9, Potamos Germasogeia, 4047, Limassol District, Cyprus from an unrelated party for a year.
The rent payment at the office is $1,750 per month, and we have included it in the General and administrative expenses. From February
2020, this agreement continues every year upon written request by the Company. The Company uses the office for sales and marketing
in Europe and Asia.
Effective April 2019, the Company leases office
space at Suite 512, 83 Plan, Chelyabinsk, Russia, from an unrelated party for an eleven months term. The rent payment at the office
is $500 per month, and we have included it in the General and administrative expenses. From March 2020, this agreement continues
on a month-to-month basis until the Company or the lessor chooses to terminate by the terms of the agreement by giving thirty days’
notice. The Company uses the office for software development and technical support.
As all leases are either on a month to month
basis or less than a year term, the Company is not required to recognize assets and liabilities for our rental leases. The Company
has included all rental expenses in the General & Administrative expenses.
Revenue Recognition
On January 1, 2019, the Company adopted ASU
2014-09 Revenue from Contracts with Customers. The majority of the Company’s revenues come from two contracts – IT
support and maintenance (‘IT Agreement’) and software development (‘Second Amendment’) that fall within
the scope of ASC 606.
The Company recognizes revenue to depict the
transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to
receive in exchange for those goods or services as per the contract with the customer. As a result, the Company accounts for revenue
contracts with customers by applying the requirements of Accounting Standards Codification Topic 606, Revenue from Contracts with
Customers (Topic 606), which includes the following steps:
|
● |
Identify the contract or contracts, and subsequent amendments with the customer. |
|
● |
Identify all the performance obligations in the contract and subsequent amendments. |
|
● |
Determine the transaction price for completing performance obligations. |
|
● |
Allocate the transaction price to the performance obligations in the contract. |
|
● |
Recognize the revenue when, or as, the Company satisfies a performance obligation. |
The Company adopted ASC 606 using the modified
retrospective method applied to all contracts not completed as of January 1, 2019. The Company presents results for reporting periods
beginning after January 1, 2019, under ASC 606 while prior period amounts are reported following legacy GAAP. In addition to the
above guidelines, the Company also considers implementation guidance on warranties, customer options, licensing, and other topics.
The Company takes into account revenue collectability, methods for measuring progress toward complete satisfaction of a performance
obligation, warranties, customer options for additional goods or services, nonrefundable upfront fees, licensing, customer acceptance,
and other relevant categories.
The Company accounts for a contract when the
Company and the customer (‘parties’) have approved the contract and are committed to performing their respective obligations,
where each party can identify their rights, obligations, and payment terms, the contract has commercial substance, and it is probable
that the Company will collect substantially all of the consideration. Revenue is recognized when, or as, performance obligations
are satisfied by transferring control of the promised service to a customer. The Company fixes the transaction price for goods
and services at contract inception. The Company’s standard payment terms are generally net 30 days and in some cases due
upon receipt of the invoice.
The Company considers contract modification
as a change in the scope or price (or both) of a contract that is approved by the parties. The parties describe contract modification
as a change order, a variation, or an amendment. A contract modification exists when the parties to the contract approve a modification
that either creates new or changes existing enforceable rights and obligations of the parties to the contract. The Company assumes
a contract modification when approved in writing, by oral agreement, or implied by the customary business practice of the customer.
If the parties to the contract have not approved a contract modification, the Company continues to apply the guidance to the existing
contract until the contract modification is approved. The Company recognizes contract modification in various forms – including
but not limited to partial termination, an extension of the contract term with a corresponding increase in price, adding new goods
and/or services to the contract, with or without a corresponding change in price, and reducing the contract price without a change
in goods or services promised.
For all its goods and services, at contract
inception, the Company assesses the solutions or services, or bundles of solutions and services, obligated in the contract with
a customer to identify each performance obligation within the contract, and then evaluate whether the performance obligations are
capable of being distinct and distinct within the context of the contract. Solutions and services that are not both capable of
being distinct and distinct within the context of the contract are combined and treated as a single performance obligation in determining
the allocation and recognition of revenue. For multi-element transactions, the Company allocates the transaction price to each
performance obligation on a relative stand-alone selling price basis. The Company determines that stand-alone selling price for
each item at the inception of the transaction involving these multiple elements.
Since January 21, 2016 (‘Inception’),
the Company has derived its revenues mainly from three sources – consulting services, technology solutions, and customized
software development. The Company recognizes revenue when it has satisfied a performance obligation by transferring control over
a product or delivering a service to a customer. We measure revenue based upon the consideration outlined in an arrangement or
contract with a customer.
The Company’s typical performance obligations
include the following:
Performance Obligation |
|
Types of Deliverables |
|
When Performance Obligation is Typically Satisfied |
Consulting Services |
|
Consulting related to Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), Start-Your-Own-Crypto Exchange (“SYOC”), FX/OTC liquidity solutions and lead generations. |
|
The Company recognizes the consulting revenues when the customer receives services over the length of the contract. If the customer pays the Company in advance for these services, the Company records such payment as deferred revenue until the Company completes the services. |
|
|
|
|
|
Technology Services |
|
Licensing of Condor Risk Management Back Office for MT4 (“Condor Risk Management”), Condor FX Pro Trading Terminal, Condor Pricing Engine, Crypto Trading Platform (“Crypto Web Trader Platform”), and other cryptocurrency-related solutions. |
|
The Company recognizes ratably over the contractual period that the services are delivered, beginning on the date in which such service is made available to the customer. Licensing agreements are typically one year in length with an option to cancel by giving notice; customers have the right to terminate their agreements if the Company materially breaches its obligations under the agreement. Licensing agreements do not provide customers the right to take possession of the software at any time. The Company charges the customers a set-up fee for the installation of the platform, and implementation activities are insignificant and not subject to a separate fee. |
|
|
|
|
|
Software Development |
|
Design-build software development projects for customers, where the Company develops the project to meet the design criteria and performance requirements as specified in the contract. |
|
The Company recognizes the software development revenues when the Customer obtains control of the deliverables, as stated in the Statement-of-Work in the contract. |
For purposes of determining the transaction
price, the Company assumes that the goods or services promised in the existing contract will be transferred to the customer. The
Company believes that the contract will not be canceled, renewed, or modified; therefore, the transaction price includes only those
amounts to which the Company has rights under the present contract. For example, if the Company enters into a contract with a customer
that has an original term of one year and the Company expects the customer to renew for a second year, the Company would determine
the transaction price based on the original one-year term. When determining the transaction price, the Company first identifies
the fixed consideration, which includes any nonrefundable upfront payment amounts.
For purposes of allocating the transaction
price, the Company allocates an amount that best represents consideration that the entity expects to receive for transferring each
promised good or service to the customer. To meet the allocation objective, the Company allocates the transaction price to each
performance obligation identified in the contract on a relative standalone selling price basis. In determining the standalone selling
price, the Company uses the best evidence of the stand-alone selling price that the Company charges to similar customers in similar
circumstances. In some cases, the Company uses the adjusted market assessment approach to determine the standalone selling price,
where it evaluates the market in which it sells the goods or services and estimates the price that customers in that market would
pay for those goods or services when sold separately.
The Company recognizes revenue when or as it
transfers the promised goods or services in the contract. The Company considers the “transfers” of promised goods or
services when, or as, the customer obtains control of the goods or services. The Company believes a customer “obtains control”
of an asset when, or as, it can direct the use of, and obtain all the remaining benefits from, an asset substantially. The Company
recognizes deferred revenue related to services which it will deliver within one year as a current liability. The Company presents
deferred revenue related to services that the Company will provide more than one year into the future as a non-current liability.
For the period ending September 30, 2019, the
Company’s two primary revenue streams accounted for under ASC 606 follows:
The Company entered into a definitive asset
purchase agreement on July 19, 2017, to sell the code, installation, and future development for a value of two hundred and fifty
thousand ($250,000) dollars. The first part was the sale of source code and installation, and the second part consisted of the
future development of the Platform, which is not essential to the functionality of the Platform, as third parties or customer(s)
themselves can perform these services. By December 31, 2017, the Company has received the two installments totaling one hundred
and sixty thousand ($160,000) dollars for the source code and successful installation of the Platform. The Company has recognized
the revenue of $160,000 for the fiscal year ended December 31, 2017. On December 31, 2018, the Company wrote-off a software development
revenue equaling $18,675 for the fiscal year ended December 31, 2017, for accounts receivable, which were over ninety days. However,
in August 2018, the Company signed the second amendment to the asset purchase agreement, whereby the purchaser issued to the Company
seventeen thousand, seven hundred and fifty dollars ($17,750) as a full and final settlement of all past delivered services. The
Company received the funds in September 2018. On September 4, 2018, the Company signed the Second Amendment Agreement (‘Second
Amendment’) in continuation of the asset purchase agreement, and the First Amendment Agreement signed on July 19, 2017, and
August 1, 2017, between the Company and the Purchaser. Under the Second Amendment, the Company received $80,000 as the second part
for the was the sale of source code in four equal installments of $20,000 each. All payments were received by May 5, 2019.
According to the Second Amendment, the Company
identifies two main ongoing performance obligations in the contract for the following development services of the Platform:
a) Customized developments, and
b) Software updates.
The Company receives $75 per hour for the first
100 hours/month of approved development services and $45 per hour for all services over 100 hours per month. The Company invoices
the Customer for all development services rendered and any cash received for the development services is non-refundable.
On February 5, 2018 (‘Effective Date’),
the Company signed IT support and maintenance agreement (‘IT Agreement’) with an FX/OTC broker (‘FX Broker’)
regulated by the Malta Financial Services Authority, where the Company earns the recurring monthly payment from the FX Broker for
delivering IT support and maintenance services (‘Services’) to FX Broker’s legacy technology infrastructure.
The term of this Agreement commenced on the Effective Date and shall continue until terminated by either party either for cause,
bankruptcy, and other default clauses. The Company completes and satisfies its performance obligation upon accomplishment of all
support and maintenance activities every month. The Company invoices the FX Broker at the beginning of the month for services performed,
delivered, and accepted for the prior month. At the time of the invoice, the Company renders all Services, and any cash received
for Services is non-refundable.
According to the terms and conditions of the
contract, the Company invoices the customer at the beginning of the month for services delivered for the month. The invoice amount
is due upon receipt. The Company recognizes the revenue at the end of each month, which is equal to the invoice amount.
Concentrations of Credit Risk
Cash
The Company maintains its cash balances at
a single financial institution. The balances do not exceed FDIC limits as of September 30, 2019 and December 31, 2018.
Revenues
For the nine months ended September 30, 2019
and 2018, the Company had ten (10) and thirteen (13) active customers, respectively. Revenues generated from the top three (3)
customers represented approximately 94.94% and 60.61% of total revenue for the nine months ended September 30, 2019 and 2018 respectively.
Accounts Receivable
At September 30, 2019, and December 31, 2018,
Company’s top four (4) customers comprise roughly 82.98% and 88.55% of total A/R, respectively. The loss of any of the top
four customers would have a significant impact on the Company’s operations.
Research and Development (R&D) Cost
The Company acknowledges that future benefits
from research and development (R&D) are uncertain; as a result, the Company has not capitalized R&D expenditures. The GAAP
accounting standards require us to expense all research and development expenditures as incurred. For the nine months ended September
30, 2019 and 2018, the Company did not incur R&D cost.
Legal Proceedings
The Company discloses a loss contingency if
there is at least a reasonable possibility that a material loss has incurred. The Company records its best estimate of loss related
to pending legal proceedings when the loss is considered probable, and the amount can be reasonably estimated. Where the Company
can reasonably estimate a range of loss with no best estimate in the range, the Company records the minimum estimated liability.
As additional information becomes available, the Company assesses the potential liability related to pending legal proceedings
and revises its estimates and updates its disclosures accordingly. The Company’s legal costs associated with defending itself
are recorded to expense as incurred. The Company currently is not involved in any litigation.
Impairment of Long-Lived Assets
The Company reviews long-lived assets for impairment
in accordance with FASB ASC 360, Property, Plant, and Equipment. Under the standard, long-lived assets are tested for recoverability
whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. An impairment charge is
recognized for the amount if and when the carrying value of the asset exceeds the fair value. On September 30, 2019, and December
31, 2018, there are no impairment charges.
Provision for Income Taxes
The provision for income taxes is determined
using the asset and liability method. Under this method, deferred tax assets and liabilities are calculated based upon the temporary
differences between the consolidated financial statement and income tax bases of assets and liabilities using the enacted tax rates
that are applicable in each year.
The Company utilizes a two-step approach to
recognizing and measuring uncertain tax positions (“tax contingencies”). The first step is to evaluate the tax position
for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will
be sustained on audit, including resolution of related appeals or litigation processes. The second step is to measure the tax benefit
as the largest amount, which is more than 50% likely to be realized upon ultimate settlement. The Company considers many factors
when evaluating and estimating its tax positions and tax benefits, which may require periodic adjustments, and which may not accurately
forecast actual outcomes. The Company includes interest and penalties related to tax contingencies in the provision of income taxes
in the consolidated statements of operations. Management of the Company does not expect the total amount of unrecognized tax benefits
to change in the next 12 months significantly.
At September 30, 2019 and 2018, the Company
had not taken any significant uncertain tax positions on its tax returns for periods ended December 30, 2018 and prior years or
in computing its tax provision for 2019. Management has considered its tax positions and believes that all of the positions taken
by the Company in its Federal and State tax returns are more likely than not to be sustained upon examination. The Company is subject
to review by U.S. Federal and State tax authorities for the period ended December 31, 2016 to the present, generally, for three
years after the Company has filed the taxes.
Software Development Costs
By ASC 985-20, Software development costs,
including costs to develop software sold, leased, or otherwise marketed, that are incurred after the establishment of technological
feasibility, are capitalized if significant. Capitalized software development costs are amortized using the straight-line amortization
method over the estimated useful life of the application software. By the end of February 2016, the Company completed the activities
(planning, designing, coding, and testing) necessary to establish that it can produce and meet the design specifications of the
Condor FX Back Office for MT4 Version, Condor FX Pro Trading Desktop and Web Trader Terminal Desktop, and Condor Pricing Engine.
The Company established the technological feasibility of the Crypto WebTrader Platform in 2018. The Company estimates the useful
life of the software to be three (3) years. The Company is in the process of developing the Condor WebTrader platform. The Company
estimates the useful life of the Condor FX WebTrader platform to be three (3) years.
Amortization expense was $48,127 and $2,160
for the three months ended September 30, 2019, and 2018, respectively. Amortization expense was $67,970 and $6,480 for the nine
months ended September 30, 2019, and 2018, respectively. The Company classifies such costs as the Cost of Sales.
The Company capitalizes significant costs incurred
during the application development stage for internal-use software. The Company does not believe that the capitalization of software
development costs is material to date.
Convertible Debentures
The cash conversion guidance in ASC 470-20,
Debt with Conversion and Other Options, is considered when evaluating the accounting for convertible debt instruments (this includes
certain convertible preferred stock that is classified as a liability) to determine whether the conversion feature should be recognized
as a separate component of equity. The cash conversion guidance applies to all convertible debt instruments that upon conversion
may be settled entirely or partially in cash or other assets where the conversion option is not bifurcated and separately accounted
for pursuant to ASC 815.
If the conversion features of conventional
convertible debt provide for a rate of conversion that is below market value, this feature is characterized as a beneficial conversion
feature (“BCF”). The Company records BCF as a debt discount pursuant to ASC Topic 470-20, Debt with Conversion and
Other Options. In those circumstances, the convertible debt is recorded net of the discount related to the BCF, and the Company
amortizes the discount to interest expense over the life of the debt using the effective interest method.
As of September 30, 2019, the conversion features
of conventional FRH Group convertible notes dated February 22, 2016, May 16, 2016, November 17, 2016 and April 24, 2017 (See Note
8) provide for a rate of conversion where the conversion price is below the market value. As a result, the conversion feature on
all FRH Group convertible notes has a beneficial conversion feature (“BCF”) to the extent of the price difference.
Due to the debt extension of FRH Group convertible notes, Management performed an analysis to determine the fair value of the BCF
and noted that the value of the BCF for each note was insignificant. Thus no debt discount was recorded as of September 30, 2019.
Basic and Diluted Income (loss) per Share
The Company follows ASC 260, Earnings Per Share,
to account for earnings per share. Basic earnings per share (“EPS”) calculations are determined by dividing net loss
by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share calculations are
determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.
As of September 30, 2019, and December 31, 2018, the Company had 68,626,332 and 68,533,332 basic and dilutive shares issued and
outstanding respectively. The Company had 20,000,000 million potentially dilutive shares related to four outstanding FRH Group
convertible notes which were excluded from the diluted net loss per share as the effects would have been anti-dilutive. During
the Nine months ended September 30, 2019 and 2018, common stock equivalents were anti-dilutive due to a net loss of $86,022 and
$86,021, respectively. Hence, they are not considered in the computation.
Reclassifications
Certain prior period amounts were reclassified
to conform to the current year’s presentation. None of these classifications had an impact on reported operating loss or
net loss for any of the periods presented.
Recent Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Topic 605, Revenue
Recognition, including most industry-specific requirements. ASU 2014-09 establishes a five-step revenue recognition process in
which entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration
to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires enhanced disclosures
regarding the nature, amount, timing, and uncertainty of revenues and cash flows from contracts with customers. In August 2015,
the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which defers the
effective date of ASU 2014-09 by one (1) year. The Company adopted ASC 606 using the modified retrospective method applied to all
contracts not completed as of January 1, 2019. The Company presents results for reporting periods beginning after January 1, 2019,
under ASC 606 while prior period amounts are reported following legacy GAAP. Refer to Note 2 Summary of Significant Accounting
Policies for further discussion on the Company’s accounting policies for revenue sources within the scope of ASC 606.
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 840), to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities
on the balance sheet and disclosing key information about leasing arrangements. The amendments to this standard are effective for
fiscal years beginning after December 15, 2019. Early adoption of the amendments in this standard is permitted for all entities,
and the Company must recognize and measure leases at the beginning of the earliest period presented using a modified retrospective
approach. The Company is currently in the process of evaluating the effect this guidance will have on its consolidated financial
statements and related disclosures.
Other recent accounting pronouncements issued
by the FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange Commission did not or are
not believed by management to have a material impact on the Company’s present or future consolidated financial statements.
| |
( us-gaap:SignificantAccountingPoliciesTextBlock ) |
| |
|
(End Disclosure - Summary of Significant Accounting Policies) |
|
Disclosure - Management's Plans |
Disclosure - Management's Plans (USD $) |
9 Months Ended |
( custom:ManagementsPlansAbstract [Extension] ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Management's Plans |
NOTE 3. MANAGEMENT’S PLANS
The Company has prepared consolidated financial
statements on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments
in the normal course of business. At September 30, 2019, and December 31, 2018, the accumulated deficit was $865,826 and $779,804
respectively.
During the three months ended September 30,
2019, and 2018, the Company incurred a net loss of $64,180 and $1,976 respectively. During the Nine months ended September 30,
2019, and 2018, the Company incurred a net loss of $86,022 and $86,021respectively.
Since inception, the Company has sustained
recurring losses, and negative cash flows from operations. As of December 31, 2019, and December 31, 2018, the Company had $65,553
and $210,064 cash on hand, respectively. The Company believes that future cash flows may not be sufficient for the Company to meet
its debt obligations as they become due in the ordinary course of business for twelve (12) months. For the nine months ended September
30, 2019, and 2018, the Company has earned steady revenues year-over-year and continues to reduce its operating expenses. For the
nine months ended on September 30, 2019, the Company experienced positive cash flows from operations. However, the cash flow is
not significant to meet the ongoing requirement for substantial additional capital investment for the development of its financial
technologies. The Company expects that it will need to raise substantial additional capital to accomplish its growth plan over
the next twelve months. The Company expects to seek to obtain additional funding through private equity or public markets. However,
there can be no assurance as to the availability or terms upon which such financing and capital might be available.
The Company’s ability to continue as
a going concern may be dependent on the success of management’s plans discussed below. The consolidated financial statements
do not include any adjustments relating to the recoverability and classification of assets or the amounts and classification of
liabilities that might be necessary should the Company be unable to continue as a going concern.
To the extent the Company’s operations
are not sufficient to fund the Company’s capital requirements, the Company may attempt to enter into a revolving loan agreement
with financial institutions or attempt to raise capital through the sale of additional capital stock or the issuance of debt.
The Company intends to continue its efforts
in enhancing its revenue from its diversified portfolio of technological solutions and becoming cash flow positive, as well as
raising funds through private placement offering and debt financing. See Note 8 for Notes Payable. In the future, as the Company
increases its customer base across the globe, the Company intends to acquire long-lived assets that will provide a future economic
benefit beyond fiscal 2019. | |
( custom:ManagementsPlansTextBlock [Extension] ) |
| |
|
(End Disclosure - Management's Plans) |
|
Disclosure - Capitalized Software Costs |
Disclosure - Capitalized Software Costs (USD $) |
9 Months Ended |
( custom:CapitalizedSoftwareCostsAbstract [Extension] ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Capitalized Software Costs |
NOTE 4. CAPITALIZED SOFTWARE COSTS
During the nine months ended September 30,
2019, and 2018, the estimated remaining weighted-average useful life of the Company’s capitalized software was three (3)
years. The Company recognizes amortization expense for capitalized software on a straight-line basis.
At September 30, 2019, and December 31, 2018,
the gross capitalized software asset was $766,230 and $561,443 respectively. At the end of September 30, 2019, and December 31,
2018, the accumulated software depreciation and amortization expenses were $90,290 and $22,320, respectively. As a result, the
unamortized balance of capitalized software on September 30, 2019, and December 31, 2018, was $675,940 and $539,123 respectively. | |
( custom:CapitalizedSoftwareCostsTextBlock [Extension] ) |
| |
|
(End Disclosure - Capitalized Software Costs) |
|
Disclosure - Property and Equipment |
Disclosure - Property and Equipment (USD $) |
9 Months Ended |
( PropertyPlantAndEquipmentAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Property and Equipment |
NOTE 5. PROPERTY AND EQUIPMENT
On September 30, 2019, the Company rents its
servers, computers, and data center from an unrelated third party. Furniture and fixtures and any leasehold improvements are provided
by the lessor at 1460 Broadway, New York, NY 10036 under the rent Agreement as discussed in Note 2. Effective October 29, 2019,
the Company changed its headquarters to 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618. | |
( us-gaap:PropertyPlantAndEquipmentDisclosureTextBlock ) |
| |
|
(End Disclosure - Property and Equipment) |
|
Disclosure - Related Party Transactions |
Disclosure - Related Party Transactions (USD $) |
9 Months Ended |
( RelatedPartyTransactionsAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Related Party Transactions |
NOTE 6. RELATED PARTY TRANSACTIONS
In April 2016, the Company established its
wholly-owned subsidiary – FRH Prime Ltd. (“FRH Prime”), a company, incorporated under section 14 of the Companies
Act 1981 of Bermuda. In January 2017, FRH Prime established its wholly-owned subsidiary – FXClients Limited (“FXClients”)
under the United Kingdom Companies Act 2006 as a private company. Both FRH Prime and FXClients are established to conduct financial
technology service activities. For the nine months ended September 30, 2019, and 2018, FRH Prime has generated volume rebates of
$1,281 and $12,735, respectively, from Condor Risk Management Back Office for MT4 Platform. The Company has included rebates in
revenue in the consolidated income statements. There have been no significant operating activities in FXClients.
Between February 22, 2016, and April 24, 2017,
the Company borrowed $1,000,000 from FRH Group, a founder and principal shareholder of the Company (“FRH”). The Company
executed Convertible Promissory Notes due on December 31, 2019. The Notes are convertible into common stock initially at $0.10
per share but maybe discounted under certain circumstances, but in no event will the conversion price be less than $0.05 per share.
The Notes carry an interest rate of 6% per annum, which is due and payable at the maturity date.
Between March 15 and 21, 2017, subject to
the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan Eaglstein and 400,000 shares
to Brent Eaglstein for a cash amount of $70,000. Ms. Eaglstein and Mr. Eaglstein are the Mother and Brother, respectively, of
Mitchell Eaglstein, who is the CEO and Director of the Company | |
( us-gaap:RelatedPartyTransactionsDisclosureTextBlock ) |
| |
|
(End Disclosure - Related Party Transactions) |
|
Disclosure - Line of Credit |
Disclosure - Line of Credit (USD $) |
9 Months Ended |
( us-gaap:LineOfCreditFacilityAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Line of Credit |
NOTE 7. LINE OF CREDIT
From June 24, 2016, the Company obtained an
unsecured revolving line of credit of $35,000 from Bank of America to fund various purchases and travel expenses for the Company.
The line of credit has an average interest rate at the close of business on September 30, 2019, for purchases and cash drawn at
12% and 25%, respectively. As of September 30, 2019, the Company complies with terms and conditions of the line of credit. At
September 30, 2019, and December 31, 2018, the outstanding balance was $23,605 and $17,626, respectively. | |
( custom:LineOfCreditTextBlock [Extension] ) |
| |
|
(End Disclosure - Line of Credit) |
|
Disclosure - Notes Payable - Related Party |
Disclosure - Notes Payable - Related Party (USD $) |
9 Months Ended |
( DebtDisclosureAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Notes Payable - Related Party |
NOTE 8. NOTES PAYABLE – RELATED PARTY
Convertible Notes Payable
On February 22, 2016, the Company issued and
promised to pay a convertible note to FRH Group Ltd. (“FRH Group,” shareholder) for the principal sum of One Hundred
Thousand and 00/100 Dollars ($100,000) on February 28, 2018 (the “Maturity Date”). The Maturity Date of the Note was
extended from September 30, 2019 to December 31, 2019. The Company will pay the outstanding principal amount of this Note, together
with interest at 6% per annum, in cash on the Maturity Date to the registered holder of this Note. In the event the Company does
not make, when due, any payment of principal or interest required to be made the Company will pay, on-demand, interest on the amount
of any overdue payment of principal or interest for the period following the due date of such payment, at a rate of ten percent
(10%) per annum.
The initial conversion rate will be $0.10 per
share or 1,000,000 shares if FRH Group converts the entire Note, subject to adjustments in certain events as set forth below. If
the fair market value of the Company’s common stock is less than $0.10 per share, the conversion price shall be discounted
by 30%, but in no event, will the conversion price be less than $0.05 per share with a maximum of 2,000,000 shares if FRH Group
converts the entire Note subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share
will be issued upon conversion of the Notes.
On May 16, 2016, the Company issued and promised
to pay a convertible note to FRH Group for the principal sum of Four Hundred Thousand and 00/100 Dollars ($400,000) on May 31,
2018 (the “Maturity Date”). The Maturity Date of the Note was extended from September 30, 2019 to December 31, 2019.
The Company will pay the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity
Date to the registered holder of this Note. In the event the Company does not make, when due, any payment of principal or interest
required to be made the Company will pay, on-demand, interest on the amount of any overdue payment of principal or interest for
the period following the due date of such payment, at a rate of ten percent (10%) per annum.
The initial conversion rate will be $0.10 per
share or 4,000,000 shares if FRH Group converts the entire Note, subject to adjustments in certain events as set forth below. If
the fair market value of the Company’s common stock is less than $0.10 per share, the conversion price shall be discounted
by 30%, but in no event, will the conversion price be less than $0.05 per share with a maximum of 8,000,000 shares if FRH Group
converts the entire Note, subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share
will be issued upon conversion of the Notes.
On November 17, 2016, the Company issued and
promised to pay a convertible note to FRH Group for the principal sum of Two Hundred and Fifty Thousand and 00/100 Dollars ($250,000)
on November 30, 2018. The Maturity Date of the Note was extended from September 30, 2019 to December 31, 2019. The Company will
pay the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to the
registered holder of this Note. In the event the Company does not make, when due, any payment of principal or interest required
to be made the Company will pay, on demand, interest on the amount of any overdue payment of principal or interest for the period
following the due date of such payment, at a rate of ten percent (10%) per annum.
The initial conversion rate would be $0.10
per share or 2,500,000 shares if the entire Note were converted, subject to adjustments in certain events as set forth below. If
the fair market value of the Company’s common stock is less than $0.10 per share, the conversion price shall be discounted
by 30%, but in no event, will the conversion price be less than $0.05 per share with a maximum of 5,000,000 shares if FRH Group
converts the entire Note, subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share
will be issued upon conversion of the Notes.
On April 24, 2017, the Company issued and promised
to pay a convertible note to FRH Group for the principal sum of Two Hundred and Fifty Thousand and 00/100 Dollars ($250,000) on
April 24, 2019 (the “Maturity Date”). The Maturity Date of the Note was extended to December 31, 2019. The Company
will pay the outstanding principal amount of this Note, together with interest at 6% per annum, in cash on the Maturity Date to
the registered holder of this Note. In the event the Company does not make, when due, any payment of principal or interest required
to be made the Company will pay, on demand, interest on the amount of any overdue payment of principal or interest for the period
following the due date of such payment, at a rate of ten percent (10%) per annum.
The initial conversion rate will be $0.10 per
share or 2,500,000 shares if FRH Group converts the entire Note, subject to adjustments in certain events as set forth below. If
the fair market value of the Company’s common stock is less than $0.10 per share, the conversion price shall be discounted
by 30%, but in no event, will the conversion price be less than $0.05 per share with a maximum of 5,000,000 shares if the entire
Note was converted, subject to adjustments in certain events. No fractional Share or scrip representing a fractional Share will
be issued upon conversion of the Notes.
FRH Group Note Summary
Date of Note: |
|
2/22/2016 |
|
|
5/16/2016 |
|
|
11/17/2016 |
|
|
4/24/2017 |
|
Original Amount of Note: |
|
$ |
100,000 |
|
|
$ |
400,000 |
|
|
$ |
250,000 |
|
|
$ |
250,000 |
|
Outstanding Principal Balance: |
|
$ |
100,000 |
|
|
$ |
400,000 |
|
|
$ |
250,000 |
|
|
$ |
250,000 |
|
Maturity Date (1): |
|
|
12/31/2019 |
|
|
|
12/31/2019 |
|
|
|
12/31/2019 |
|
|
|
12/31/2019 |
|
Interest Rate: |
|
|
6 |
% |
|
|
6 |
% |
|
|
6 |
% |
|
|
6 |
% |
Date to which interest has been paid: |
|
|
Accrued |
|
|
|
Accrued |
|
|
|
Accrued |
|
|
|
Accrued |
|
Conversion Rate: |
|
$ |
0.10 |
|
|
$ |
0.10 |
|
|
$ |
0.10 |
|
|
$ |
0.10 |
|
Floor Conversion Price: |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
(1) Note Extension –
The Convertible Promissory Note with the face value $100,000, coupon 6%, dated February 22, 2016, was amended to extend the maturity
date from March 31, 2019, to September 30, 2019, and to December 31, 2019. The Convertible Promissory Note with the face value
$400,000, coupon 6% issue, dated May 16, 2016, was amended to extend the maturity date from March 31, 2019, to September 30, 2019,
and to December 31, 2019. The Convertible Promissory Note with the face value $250,000, coupon 6% issue, dated November 17, 2016,
was amended to extend the maturity date from November 17, 2018, to December 31, 2018, to September 30, 2019, and to December 31,
2019. The Convertible Promissory Note with the face value $250,000, coupon 6% issue, dated April 24, 2017, was amended to extend
the maturity date from April 24, 2019, to December 31, 2019. The Company, by the execution of the note extension agreement, represents
and warrants that as of the date hereof, no Event of Default exists or is continuing concerning the Promissory Note.
At September 30, 2019, the current portion
of convertible notes payable and accrued interest was $1,000,000 and $181,908 respectively. There was no non-current portion of
convertible notes payable and accrued interest.
At December 31, 2018, the current portion
of convertible notes payable and accrued interest was $1,000,000 and $136,908 respectively. There was no non-current portion of
convertible notes payable and accrued interest. | |
( us-gaap:DebtDisclosureTextBlock ) |
| |
|
(End Disclosure - Notes Payable - Related Party) |
|
Disclosure - Commitments and Contingencies |
Disclosure - Commitments and Contingencies (USD $) |
9 Months Ended |
( CommitmentsAndContingenciesDisclosureAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Commitments and Contingencies |
NOTE 9. COMMITMENTS AND CONTINGENCIES
Office Facility and Other Operating Leases
The rental expense was $22,909 and $3,896 for
the nine months ended September 30, 2019, and 2018 respectively. The rent payment or membership fee at the office is $890 per month,
and we have included it in the General and administrative expenses. From January 1, 2018, to July 31, 2018, the Company has received
a discount of $890 per month on its rent payment. This agreement continues indefinitely on a month-to-month basis until the Company
chooses to terminate by the terms of the agreement. Effective October 29, 2019, the Company changed its head office to 200 Spectrum
Center Drive Suite 300, Irvine, CA 92618.
Effective February 2019, the Company leases
office space at Suite 205, Building 9, Potamos Germasogeia, 4047, Limassol District, Cyprus from an unrelated party for a year.
The rent payment at the office is $1,750 per month, and we have included it in the General and administrative expenses. From February
2020, this agreement continues yearly upon written request by the Company. The Company uses the office for sales and marketing
in Europe and Asia.
Effective April 2019, the Company leases office
space at Suite 512, 83 Plan, Chelyabinsk, Russia, from an unrelated party for an eleven months term. The rent payment at the office
is $500 per month, and we have included it in the General and administrative expenses. From March 2020, this agreement continues
on a month-to-month basis until the Company or the lessor chooses to terminate by the terms of the agreement by giving thirty days’
notice. The Company uses the office for software development and technical support.
As all leases are either on a month to month
basis or less than a year term, the Company is not required to recognize assets and liabilities for our rental leases. The Company
has included all rental expenses in the General & Administrative expenses.
Employment Agreement
The Company has not entered into a formalized
employment agreement with its Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”),
collectively Officers. From July 2016, the Company is paying a monthly compensation of $8,000 and $6,250 each per month to its
CEO and CFO, respectively, with increases each succeeding year should the agreement be approved annually by the Company. Effective
September 2018, the CEO and the CFO have agreed to receive monthly compensation of $5,000. There are also provisions for performance-based
bonuses. The Company has not formalized these agreements.
Accrued Interest
On September 30, 2019, and December 31, 2018,
Company’s exposure to cumulative accrued interest at 6% per annum on FRH Group Note(s) was $181,908 and $136,908 respectively.
Pending Litigation
Management is unaware of any actions, suits,
investigations or proceedings (public or private) pending against or threatened against or affecting any of the assets or any
affiliate of the Company. | |
( us-gaap:CommitmentsAndContingenciesDisclosureTextBlock ) |
| |
|
(End Disclosure - Commitments and Contingencies) |
|
Disclosure - Stockholders' Deficit |
Disclosure - Stockholders' Deficit (USD $) |
9 Months Ended |
( us-gaap:EquityAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Stockholders' Deficit |
NOTE 10. STOCKHOLDERS’ DEFICIT
Authorized Shares
As of September 30, 2019, and December 31,
2018, the authorized capital stock of the Company consists of 10,000,000 shares of preferred stock, par value $0.0001 per share,
and 100,000,000 shares of common stock, par value $0.0001 per share. As of September 30, 2019, and December 31, 2018, the Company
had 68,626,332 and 68,533,332, respectively, common shares issued and outstanding and 4,000,000 preferred shares issued and outstanding.
The preferred stock has fifty votes for each share of preferred shares owned. The preferred shares have no other rights, privileges,
and higher claims on the Company’s assets and earnings than common stock.
Preferred Stock
On December 12, 2016, the Board agreed to issue
2,600,000, 400,000 and 1,000,000 shares of Preferred Stock to Mitchell Eaglstein, Imran Firoz and FRH Group respectively as the
founders in consideration of services rendered to the Company. As of September 30, 2019, the Company had 4,000,000 preferred shares
issued and outstanding.
Common Stock
On January 21, 2016, the Company collectively
issued 30,000,000 and 5,310,000 common shares at par value to Mitchell Eaglstein and Imran Firoz, respectively, as the founders
in consideration of services rendered to the Company.
On December 12, 2016, the Company issued 28,600,000
common shares to the remaining two founding members of the Company.
On March 15, 2017, the Company issued 1,000,000
restricted common shares for platform development valued at $50,000. The Company issued the securities with a restrictive legend.
On March 15, 2017, the Company issued 1,500,000
restricted common shares for professional services to three individuals valued at $75,000. The Company issued the securities with
a restrictive legend.
On March 17, 2017, subject to the terms and
conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan Eaglstein for a cash amount of $50,000.
The Company issued the securities with a restrictive legend.
On March 21, 2017, subject to the terms and
conditions of the Stock Purchase Agreement, the Company issued 400,000 shares to Bret Eaglstein for a cash amount of $20,000. The
Company issued the securities with a restrictive legend.
Ms. Eaglstein and Mr. Eaglstein are the Mother
and Brother, respectively, of Mitchell Eaglstein, who is the CEO and Director of the Company.
From July 1, 2017, to October 03, 2017, the
Company has issued 653,332 units for a cash amount of $98,000 under its offering Memorandum, where unit consists of one share of
common stock and one Class A warrant (See Note 11).
On October 31, 2017, the Company issued 70,000
restricted common shares to management consultants valued at $10,500. The Company issued the securities with a restrictive legend.
On January 15, 2019, the Company issued 60,000
restricted common shares for professional services to eight consultants valued at $9,000.
From January 29, 2019, to February 15, 2019,
the Company issued 33,000 registered shares under the Securities Act of 1933 for a cash amount of $4,950. | |
( us-gaap:StockholdersEquityNoteDisclosureTextBlock ) |
| |
|
(End Disclosure - Stockholders' Deficit) |
|
Disclosure - Warrants |
Disclosure - Warrants (USD $) |
9 Months Ended |
( us-gaap:WarrantsAndRightsNoteDisclosureAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Warrants |
NOTE 11. WARRANTS
Effective June 1, 2017, the Company is raising
$600,000 through a Private Placement Memorandum (the “Memorandum”) of up to 4,000,000 Units. Each unit (a “Unit”)
consists of one share of Common Stock, par value $.0001 per share (the “Common Stock) and one redeemable Class A Warrant
(the “Class A Warrant(s)”) of the Company. The Company closed the private placement effective December 15, 2017.
Each Class A Warrant entitles the holder to
purchase one (1) share of Common Stock for $0.30 per share at any time until April 30, 2019 (‘Expiration Date.’). The
Company issued the securities with a restrictive legend.
Information About the Warrants Outstanding
During Fiscal 2019 Follows
Original Number of Warrants Issued |
|
Exercise
Price per Common Share |
|
|
Exercisable at December 31, 2018 |
|
|
Became Exercisable |
|
|
Exercised |
|
|
Terminated / Canceled / Expired |
|
|
Exercisable at September 30, 2019 |
|
|
Expiration Date |
|
653,332 |
|
$ |
0.30 |
|
|
|
653,332 |
|
|
|
- |
|
|
|
- |
|
|
|
653,332 |
|
|
|
- |
|
|
|
April 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Warrants are redeemable by the Company,
upon thirty (30) day notice, at a price of $.05 per Warrant, provided the average of the closing bid price of the Common Stock,
as reported by the National Association of Securities Dealers Automated Quotation (“NASDAQ”) System (or the average
of the last sale price if the Common Stock is then listed on the NASDAQ National Market System or a securities exchange), shall
equal or exceed $1.00 per share (subject to adjustment) for ten (10) consecutive trading days prior to the date on which the Company
gives notice of redemption. The holders of Warrants called for redemption have exercise rights until the close of business on the
date fixed for redemption.
The exercise price and a number of shares of
Common Stock or other securities issuable on exercise of the Warrants are subject to adjustment in certain circumstances, including
in the event of a stock dividend, recapitalization, reorganization, merger or consolidation of the Company. However, no Warrant
is subject to adjustment for issuances of Common Stock at a price below the exercise price of that Warrant.
As of the date of this report, no Class A
Warrants were exercised, and all Class A Warrants have expired. | |
( custom:WarrantsTextBlock [Extension] ) |
| |
|
(End Disclosure - Warrants) |
|
Disclosure - Income Taxes |
Disclosure - Income Taxes (USD $) |
9 Months Ended |
( IncomeTaxDisclosureAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Income Taxes |
NOTE 12. INCOME TAXES
Based on the available information and other
factors, management believes it is more likely than not that the net deferred tax assets at September 30, 2019 and December 31,
2018, will not be fully realizable. Accordingly, management has recorded a full valuation allowance against its net deferred tax
assets at September 30, 2019 and December 31, 2018. At September 30, 2019 and December 31, 2018, the Company had federal net operating
loss carryforwards of approximately $182,000 and $163,759, respectively, expiring beginning in 2037.
Deferred tax assets consist of the following
components:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
Tax at statutory rate (21%) |
|
|
182,000 |
|
|
|
163,759 |
|
State tax benefit, net of federal tax effect |
|
|
- |
|
|
|
- |
|
Change in valuation allowance |
|
|
(182,000 |
) |
|
|
(163,759 |
) |
Total |
|
|
- |
|
|
|
- |
|
| |
( us-gaap:IncomeTaxDisclosureTextBlock ) |
| |
|
(End Disclosure - Income Taxes) |
|
Disclosure - Off-Balance Sheet Arrangements |
Disclosure - Off-Balance Sheet Arrangements (USD $) |
9 Months Ended |
( custom:OffbalanceSheetArrangementsAbstract [Extension] ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Off-Balance Sheet Arrangements |
NOTE 13. OFF-BALANCE SHEET ARRANGEMENTS
We have no off-balance sheet arrangements,
including arrangements that would affect our liquidity, capital resources, market risk support, and credit risk support or other
benefits. | |
( custom:OffbalanceSheetArrangementsTextBlock [Extension] ) |
| |
|
(End Disclosure - Off-Balance Sheet Arrangements) |
|
Disclosure - Subsequent Events |
Disclosure - Subsequent Events (USD $) |
9 Months Ended |
( SubsequentEventsAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Subsequent Events |
NOTE 14. SUBSEQUENT EVENTS
Effective October 29, 2019, the Company changed
its headquarters to 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618. | |
( us-gaap:SubsequentEventsTextBlock ) |
| |
|
(End Disclosure - Subsequent Events) |
|
Disclosure - Summary of Significant Accounting Policies (Policies) |
Disclosure - Summary of Significant Accounting Policies (Policies) (USD $) |
9 Months Ended |
( AccountingPoliciesAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Basis of Presentation and Principles of Consolidation |
Basis of Presentation and Principles
of Consolidation
The accompanying consolidated financial statements
include the accounts of FDCTech, Inc. and its wholly-owned subsidiary. We have eliminated all intercompany balances and transactions.
The Company has prepared the consolidated financial statements in a manner consistent with the accounting policies adopted by
the Company in its financial statements. The Company has measured and presented the consolidated financial statements of the Company
in US Dollars, which is the currency of the primary economic environment in which the Company operates (also known as its functional
currency). | |
( us-gaap:BasisOfAccountingPolicyPolicyTextBlock ) |
| |
Financial Statement Preparation and Use of Estimates |
Financial Statement Preparation and Use
of Estimates
The Company prepared consolidated financial
statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The
preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates, judgments
and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the consolidated
financial statements, as well as the reported amounts of revenue and expenses during the periods presented. Estimates include
revenue recognition, the allowance for doubtful accounts, website and internal-use software development costs, recoverability
of intangible assets with finite lives, and other long-lived assets. Actual results could materially differ from these estimates. | |
( us-gaap:UseOfEstimates ) |
| |
Cash and Cash Equivalents |
Cash and Cash Equivalents
Cash and cash equivalents include cash on
hand, deposits held with banks, and other short-term highly liquid investments with original maturities of three months or less.
On September 30, 2019, and December 31, 2018, the Company had $65,553 and $210,064 cash and cash equivalent held at the financial
institution. | |
( us-gaap:CashAndCashEquivalentsPolicyTextBlock ) |
| |
Accounts Receivable |
Accounts Receivable
Accounts Receivable primarily represents the
amount due from eight (8) customers. In some cases, Receivables from the customer are due immediately on demand, however, in most
cases, the Company offers net 30 terms or n/30, where the payment is due in full 30 days after the date of the invoice. The Company
has based the allowance for doubtful accounts on its assessment of the collectability of customer accounts. The Company regularly
reviews the allowance by considering factors such as historical experience, credit quality, the age of the accounts receivable
balances, economic conditions that may affect a customer’s ability to pay and expected default frequency rates. Trade receivables
are written off at the point when they are considered uncollectible.
At September 30, 2019, and December 31, 2018,
the Company has determined that allowance for doubtful accounts was $78,087 and $68,675 respectively. Bad debt expense for the
nine months ended September 30, 2019, and 2018, was $20,000 and $42,275 respectively. | |
( us-gaap:ReceivablesTradeAndOtherAccountsReceivableAllowanceForDoubtfulAccountsPolicy ) |
| |
Sales, Marketing and Advertising |
Sales, Marketing and Advertising
The Company recognizes sales, marketing, and
advertising expenses when incurred.
The Company incurred $3,636 and $14,044 in
sales, marketing and advertising costs (“sales & marketing”) for the three months ended September 30, 2019, and
2018 respectively. The sales, marketing, and advertising expenses represented 6.30% and 10.27% of the sales for the three months
ended September 30, 2019, and 2018 respectively.
The Company incurred $19,817 and $58,201 in
sales, marketing, and advertising costs (“sales & marketing”) for the nine months ended September 30, 2019, and
2018 respectively. The sales, marketing, and advertising expenses represented 6.11% and 13.77% of the sales for the nine months
ended September 30, 2019, and 2018 respectively.
The sales & marketing cost mainly included
travel costs for tradeshows, customer meet and greet, online marketing on industry websites, press releases, and public relations
activities. | |
( us-gaap:AdvertisingCostsPolicyTextBlock ) |
| |
Office Lease |
Office Lease
Effective October 29, 2019, the Company leased
office space at 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618. As per the Commitment Term of the lease (“Agreement”),
this Agreement shall continue on a month-to-month basis (any term after the Commitment Term, also known as “Renewal Term”).
The Commitment Term and all subsequent Renewal Terms shall constitute the “Term.” The Company may terminate this Agreement
by delivering to the lessor Form (“Exit Form”) at least one (1) full calendar month before the month in which the Company
intends to terminate this Agreement (“Termination Effective Month”). The Company is entitled to use the office and
conference space as on need basis. Previously, the Company leased office space at 1460 Broadway, New York, NY 10036, from an unrelated
party. The new rent payment or membership fee is $90 per month compared to the previous rent payment or membership fee at the office
of $890 per month, which is included it in the General and administrative expenses. From January 1, 2018, to July 31, 2018, the
Company has received a discount of $890 per month on its rent payment. This agreement continues indefinitely on a month-to-month
basis until the Company chooses to terminate by the terms of the agreement.
Effective February 2019, the Company leases
office space at Suite 205, Building 9, Potamos Germasogeia, 4047, Limassol District, Cyprus from an unrelated party for a year.
The rent payment at the office is $1,750 per month, and we have included it in the General and administrative expenses. From February
2020, this agreement continues every year upon written request by the Company. The Company uses the office for sales and marketing
in Europe and Asia.
Effective April 2019, the Company leases office
space at Suite 512, 83 Plan, Chelyabinsk, Russia, from an unrelated party for an eleven months term. The rent payment at the office
is $500 per month, and we have included it in the General and administrative expenses. From March 2020, this agreement continues
on a month-to-month basis until the Company or the lessor chooses to terminate by the terms of the agreement by giving thirty days’
notice. The Company uses the office for software development and technical support.
As all leases are either on a month to month
basis or less than a year term, the Company is not required to recognize assets and liabilities for our rental leases. The Company
has included all rental expenses in the General & Administrative expenses. | |
( us-gaap:LesseeLeasesPolicyTextBlock ) |
| |
Revenue Recognition |
Revenue Recognition
On January 1, 2019, the Company adopted ASU
2014-09 Revenue from Contracts with Customers. The majority of the Company’s revenues come from two contracts – IT
support and maintenance (‘IT Agreement’) and software development (‘Second Amendment’) that fall within
the scope of ASC 606.
The Company recognizes revenue to depict the
transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to
receive in exchange for those goods or services as per the contract with the customer. As a result, the Company accounts for revenue
contracts with customers by applying the requirements of Accounting Standards Codification Topic 606, Revenue from Contracts with
Customers (Topic 606), which includes the following steps:
|
● |
Identify the contract or contracts, and subsequent amendments with the customer. |
|
● |
Identify all the performance obligations in the contract and subsequent amendments. |
|
● |
Determine the transaction price for completing performance obligations. |
|
● |
Allocate the transaction price to the performance obligations in the contract. |
|
● |
Recognize the revenue when, or as, the Company satisfies a performance obligation. |
The Company adopted ASC 606 using the modified
retrospective method applied to all contracts not completed as of January 1, 2019. The Company presents results for reporting periods
beginning after January 1, 2019, under ASC 606 while prior period amounts are reported following legacy GAAP. In addition to the
above guidelines, the Company also considers implementation guidance on warranties, customer options, licensing, and other topics.
The Company takes into account revenue collectability, methods for measuring progress toward complete satisfaction of a performance
obligation, warranties, customer options for additional goods or services, nonrefundable upfront fees, licensing, customer acceptance,
and other relevant categories.
The Company accounts for a contract when the
Company and the customer (‘parties’) have approved the contract and are committed to performing their respective obligations,
where each party can identify their rights, obligations, and payment terms, the contract has commercial substance, and it is probable
that the Company will collect substantially all of the consideration. Revenue is recognized when, or as, performance obligations
are satisfied by transferring control of the promised service to a customer. The Company fixes the transaction price for goods
and services at contract inception. The Company’s standard payment terms are generally net 30 days and in some cases due
upon receipt of the invoice.
The Company considers contract modification
as a change in the scope or price (or both) of a contract that is approved by the parties. The parties describe contract modification
as a change order, a variation, or an amendment. A contract modification exists when the parties to the contract approve a modification
that either creates new or changes existing enforceable rights and obligations of the parties to the contract. The Company assumes
a contract modification when approved in writing, by oral agreement, or implied by the customary business practice of the customer.
If the parties to the contract have not approved a contract modification, the Company continues to apply the guidance to the existing
contract until the contract modification is approved. The Company recognizes contract modification in various forms – including
but not limited to partial termination, an extension of the contract term with a corresponding increase in price, adding new goods
and/or services to the contract, with or without a corresponding change in price, and reducing the contract price without a change
in goods or services promised.
For all its goods and services, at contract
inception, the Company assesses the solutions or services, or bundles of solutions and services, obligated in the contract with
a customer to identify each performance obligation within the contract, and then evaluate whether the performance obligations are
capable of being distinct and distinct within the context of the contract. Solutions and services that are not both capable of
being distinct and distinct within the context of the contract are combined and treated as a single performance obligation in determining
the allocation and recognition of revenue. For multi-element transactions, the Company allocates the transaction price to each
performance obligation on a relative stand-alone selling price basis. The Company determines that stand-alone selling price for
each item at the inception of the transaction involving these multiple elements.
Since January 21, 2016 (‘Inception’),
the Company has derived its revenues mainly from three sources – consulting services, technology solutions, and customized
software development. The Company recognizes revenue when it has satisfied a performance obligation by transferring control over
a product or delivering a service to a customer. We measure revenue based upon the consideration outlined in an arrangement or
contract with a customer.
The Company’s typical performance obligations
include the following:
Performance Obligation |
|
Types of Deliverables |
|
When Performance Obligation is Typically Satisfied |
Consulting Services |
|
Consulting related to Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), Start-Your-Own-Crypto Exchange (“SYOC”), FX/OTC liquidity solutions and lead generations. |
|
The Company recognizes the consulting revenues when the customer receives services over the length of the contract. If the customer pays the Company in advance for these services, the Company records such payment as deferred revenue until the Company completes the services. |
|
|
|
|
|
Technology Services |
|
Licensing of Condor Risk Management Back Office for MT4 (“Condor Risk Management”), Condor FX Pro Trading Terminal, Condor Pricing Engine, Crypto Trading Platform (“Crypto Web Trader Platform”), and other cryptocurrency-related solutions. |
|
The Company recognizes ratably over the contractual period that the services are delivered, beginning on the date in which such service is made available to the customer. Licensing agreements are typically one year in length with an option to cancel by giving notice; customers have the right to terminate their agreements if the Company materially breaches its obligations under the agreement. Licensing agreements do not provide customers the right to take possession of the software at any time. The Company charges the customers a set-up fee for the installation of the platform, and implementation activities are insignificant and not subject to a separate fee. |
|
|
|
|
|
Software Development |
|
Design-build software development projects for customers, where the Company develops the project to meet the design criteria and performance requirements as specified in the contract. |
|
The Company recognizes the software development revenues when the Customer obtains control of the deliverables, as stated in the Statement-of-Work in the contract. |
For purposes of determining the transaction
price, the Company assumes that the goods or services promised in the existing contract will be transferred to the customer. The
Company believes that the contract will not be canceled, renewed, or modified; therefore, the transaction price includes only those
amounts to which the Company has rights under the present contract. For example, if the Company enters into a contract with a customer
that has an original term of one year and the Company expects the customer to renew for a second year, the Company would determine
the transaction price based on the original one-year term. When determining the transaction price, the Company first identifies
the fixed consideration, which includes any nonrefundable upfront payment amounts.
For purposes of allocating the transaction
price, the Company allocates an amount that best represents consideration that the entity expects to receive for transferring each
promised good or service to the customer. To meet the allocation objective, the Company allocates the transaction price to each
performance obligation identified in the contract on a relative standalone selling price basis. In determining the standalone selling
price, the Company uses the best evidence of the stand-alone selling price that the Company charges to similar customers in similar
circumstances. In some cases, the Company uses the adjusted market assessment approach to determine the standalone selling price,
where it evaluates the market in which it sells the goods or services and estimates the price that customers in that market would
pay for those goods or services when sold separately.
The Company recognizes revenue when or as it
transfers the promised goods or services in the contract. The Company considers the “transfers” of promised goods or
services when, or as, the customer obtains control of the goods or services. The Company believes a customer “obtains control”
of an asset when, or as, it can direct the use of, and obtain all the remaining benefits from, an asset substantially. The Company
recognizes deferred revenue related to services which it will deliver within one year as a current liability. The Company presents
deferred revenue related to services that the Company will provide more than one year into the future as a non-current liability.
For the period ending September 30, 2019, the
Company’s two primary revenue streams accounted for under ASC 606 follows:
The Company entered into a definitive asset
purchase agreement on July 19, 2017, to sell the code, installation, and future development for a value of two hundred and fifty
thousand ($250,000) dollars. The first part was the sale of source code and installation, and the second part consisted of the
future development of the Platform, which is not essential to the functionality of the Platform, as third parties or customer(s)
themselves can perform these services. By December 31, 2017, the Company has received the two installments totaling one hundred
and sixty thousand ($160,000) dollars for the source code and successful installation of the Platform. The Company has recognized
the revenue of $160,000 for the fiscal year ended December 31, 2017. On December 31, 2018, the Company wrote-off a software development
revenue equaling $18,675 for the fiscal year ended December 31, 2017, for accounts receivable, which were over ninety days. However,
in August 2018, the Company signed the second amendment to the asset purchase agreement, whereby the purchaser issued to the Company
seventeen thousand, seven hundred and fifty dollars ($17,750) as a full and final settlement of all past delivered services. The
Company received the funds in September 2018. On September 4, 2018, the Company signed the Second Amendment Agreement (‘Second
Amendment’) in continuation of the asset purchase agreement, and the First Amendment Agreement signed on July 19, 2017, and
August 1, 2017, between the Company and the Purchaser. Under the Second Amendment, the Company received $80,000 as the second part
for the was the sale of source code in four equal installments of $20,000 each. All payments were received by May 5, 2019.
According to the Second Amendment, the Company
identifies two main ongoing performance obligations in the contract for the following development services of the Platform:
a) Customized developments, and
b) Software updates.
The Company receives $75 per hour for the first
100 hours/month of approved development services and $45 per hour for all services over 100 hours per month. The Company invoices
the Customer for all development services rendered and any cash received for the development services is non-refundable.
On February 5, 2018 (‘Effective Date’),
the Company signed IT support and maintenance agreement (‘IT Agreement’) with an FX/OTC broker (‘FX Broker’)
regulated by the Malta Financial Services Authority, where the Company earns the recurring monthly payment from the FX Broker for
delivering IT support and maintenance services (‘Services’) to FX Broker’s legacy technology infrastructure.
The term of this Agreement commenced on the Effective Date and shall continue until terminated by either party either for cause,
bankruptcy, and other default clauses. The Company completes and satisfies its performance obligation upon accomplishment of all
support and maintenance activities every month. The Company invoices the FX Broker at the beginning of the month for services performed,
delivered, and accepted for the prior month. At the time of the invoice, the Company renders all Services, and any cash received
for Services is non-refundable.
According to the terms and conditions of the
contract, the Company invoices the customer at the beginning of the month for services delivered for the month. The invoice amount
is due upon receipt. The Company recognizes the revenue at the end of each month, which is equal to the invoice amount. | |
( us-gaap:RevenueRecognitionPolicyTextBlock ) |
| |
Concentrations of Credit Risk |
Concentrations of Credit Risk
Cash
The Company maintains its cash balances at
a single financial institution. The balances do not exceed FDIC limits as of September 30, 2019 and December 31, 2018.
Revenues
For the nine months ended September 30, 2019
and 2018, the Company had ten (10) and thirteen (13) active customers, respectively. Revenues generated from the top three (3)
customers represented approximately 94.94% and 60.61% of total revenue for the nine months ended September 30, 2019 and 2018 respectively.
Accounts Receivable
At September 30, 2019, and December 31, 2018,
Company’s top four (4) customers comprise roughly 82.98% and 88.55% of total A/R, respectively. The loss of any of the top
four customers would have a significant impact on the Company’s operations. | |
( us-gaap:ConcentrationRiskCreditRisk ) |
| |
Research and Development (R&D) Cost |
Research and Development (R&D) Cost
The Company acknowledges that future benefits
from research and development (R&D) are uncertain; as a result, the Company has not capitalized R&D expenditures. The
GAAP accounting standards require us to expense all research and development expenditures as incurred. For the nine months ended
September 30, 2019 and 2018, the Company did not incur R&D cost. | |
( us-gaap:ResearchAndDevelopmentExpensePolicy ) |
| |
Legal Proceedings |
Legal Proceedings
The Company discloses a loss contingency if
there is at least a reasonable possibility that a material loss has incurred. The Company records its best estimate of loss related
to pending legal proceedings when the loss is considered probable, and the amount can be reasonably estimated. Where the Company
can reasonably estimate a range of loss with no best estimate in the range, the Company records the minimum estimated liability.
As additional information becomes available, the Company assesses the potential liability related to pending legal proceedings
and revises its estimates and updates its disclosures accordingly. The Company’s legal costs associated with defending itself
are recorded to expense as incurred. The Company currently is not involved in any litigation. | |
( us-gaap:LegalCostsPolicyTextBlock ) |
| |
Impairment of Long-Lived Assets |
Impairment of Long-Lived Assets
The Company reviews long-lived assets for
impairment in accordance with FASB ASC 360, Property, Plant, and Equipment. Under the standard, long-lived assets are tested for
recoverability whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. An impairment
charge is recognized for the amount if and when the carrying value of the asset exceeds the fair value. On September 30, 2019,
and December 31, 2018, there are no impairment charges. | |
( us-gaap:ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock ) |
| |
Provision for Income Taxes |
Provision for Income Taxes
The provision for income taxes is determined
using the asset and liability method. Under this method, deferred tax assets and liabilities are calculated based upon the temporary
differences between the consolidated financial statement and income tax bases of assets and liabilities using the enacted tax rates
that are applicable in each year.
The Company utilizes a two-step approach to
recognizing and measuring uncertain tax positions (“tax contingencies”). The first step is to evaluate the tax position
for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will
be sustained on audit, including resolution of related appeals or litigation processes. The second step is to measure the tax benefit
as the largest amount, which is more than 50% likely to be realized upon ultimate settlement. The Company considers many factors
when evaluating and estimating its tax positions and tax benefits, which may require periodic adjustments, and which may not accurately
forecast actual outcomes. The Company includes interest and penalties related to tax contingencies in the provision of income taxes
in the consolidated statements of operations. Management of the Company does not expect the total amount of unrecognized tax benefits
to change in the next 12 months significantly.
At September 30, 2019 and 2018, the Company
had not taken any significant uncertain tax positions on its tax returns for periods ended December 30, 2018 and prior years or
in computing its tax provision for 2019. Management has considered its tax positions and believes that all of the positions taken
by the Company in its Federal and State tax returns are more likely than not to be sustained upon examination. The Company is subject
to review by U.S. Federal and State tax authorities for the period ended December 31, 2016 to the present, generally, for three
years after the Company has filed the taxes.
| |
( us-gaap:IncomeTaxPolicyTextBlock ) |
| |
Software Development Costs |
Software Development Costs
By ASC 985-20, Software development costs,
including costs to develop software sold, leased, or otherwise marketed, that are incurred after the establishment of technological
feasibility, are capitalized if significant. Capitalized software development costs are amortized using the straight-line amortization
method over the estimated useful life of the application software. By the end of February 2016, the Company completed the activities
(planning, designing, coding, and testing) necessary to establish that it can produce and meet the design specifications of the
Condor FX Back Office for MT4 Version, Condor FX Pro Trading Desktop and Web Trader Terminal Desktop, and Condor Pricing Engine.
The Company established the technological feasibility of the Crypto WebTrader Platform in 2018. The Company estimates the useful
life of the software to be three (3) years. The Company is in the process of developing the Condor WebTrader platform. The Company
estimates the useful life of the Condor FX WebTrader platform to be three (3) years.
Amortization expense was $48,127 and $2,160
for the three months ended September 30, 2019, and 2018, respectively. Amortization expense was $67,970 and $6,480 for the nine
months ended September 30, 2019, and 2018, respectively. The Company classifies such costs as the Cost of Sales.
The Company capitalizes significant costs incurred
during the application development stage for internal-use software. The Company does not believe that the capitalization of software
development costs is material to date.
| |
( us-gaap:ResearchDevelopmentAndComputerSoftwarePolicyTextBlock ) |
| |
Convertible Debentures |
Convertible Debentures
The cash conversion guidance in ASC 470-20,
Debt with Conversion and Other Options, is considered when evaluating the accounting for convertible debt instruments (this includes
certain convertible preferred stock that is classified as a liability) to determine whether the conversion feature should be recognized
as a separate component of equity. The cash conversion guidance applies to all convertible debt instruments that upon conversion
may be settled entirely or partially in cash or other assets where the conversion option is not bifurcated and separately accounted
for pursuant to ASC 815.
If the conversion features of conventional
convertible debt provide for a rate of conversion that is below market value, this feature is characterized as a beneficial conversion
feature (“BCF”). The Company records BCF as a debt discount pursuant to ASC Topic 470-20, Debt with Conversion and
Other Options. In those circumstances, the convertible debt is recorded net of the discount related to the BCF, and the Company
amortizes the discount to interest expense over the life of the debt using the effective interest method.
As of September 30, 2019, the conversion features
of conventional FRH Group convertible notes dated February 22, 2016, May 16, 2016, November 17, 2016 and April 24, 2017 (See Note
8) provide for a rate of conversion where the conversion price is below the market value. As a result, the conversion feature
on all FRH Group convertible notes has a beneficial conversion feature (“BCF”) to the extent of the price difference.
Due to the debt extension of FRH Group convertible notes, Management performed an analysis to determine the fair value of the
BCF and noted that the value of the BCF for each note was insignificant. Thus no debt discount was recorded as of September 30,
2019. | |
( us-gaap:DebtPolicyTextBlock ) |
| |
Basic and Diluted Income (Loss) Per Share |
Basic and Diluted Income (loss) per Share
The Company follows ASC 260, Earnings Per
Share, to account for earnings per share. Basic earnings per share (“EPS”) calculations are determined by dividing
net loss by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share calculations
are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.
As of September 30, 2019, and December 31, 2018, the Company had 68,626,332 and 68,533,332 basic and dilutive shares issued and
outstanding respectively. The Company had 20,000,000 million potentially dilutive shares related to four outstanding FRH Group
convertible notes which were excluded from the diluted net loss per share as the effects would have been anti-dilutive. During
the Nine months ended September 30, 2019 and 2018, common stock equivalents were anti-dilutive due to a net loss of $86,022 and
$86,021, respectively. Hence, they are not considered in the computation. | |
( us-gaap:EarningsPerSharePolicyTextBlock ) |
| |
Reclassifications |
Reclassifications
Certain prior period amounts were reclassified
to conform to the current year’s presentation. None of these classifications had an impact on reported operating loss or
net loss for any of the periods presented. | |
( us-gaap:PriorPeriodReclassificationAdjustmentDescription ) |
| |
Recent Accounting Pronouncements |
Recent Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Topic 605, Revenue
Recognition, including most industry-specific requirements. ASU 2014-09 establishes a five-step revenue recognition process in
which entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration
to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires enhanced disclosures
regarding the nature, amount, timing, and uncertainty of revenues and cash flows from contracts with customers. In August 2015,
the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which defers the
effective date of ASU 2014-09 by one (1) year. The Company adopted ASC 606 using the modified retrospective method applied to all
contracts not completed as of January 1, 2019. The Company presents results for reporting periods beginning after January 1, 2019,
under ASC 606 while prior period amounts are reported following legacy GAAP. Refer to Note 2 Summary of Significant Accounting
Policies for further discussion on the Company’s accounting policies for revenue sources within the scope of ASC 606.
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 840), to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities
on the balance sheet and disclosing key information about leasing arrangements. The amendments to this standard are effective for
fiscal years beginning after December 15, 2019. Early adoption of the amendments in this standard is permitted for all entities,
and the Company must recognize and measure leases at the beginning of the earliest period presented using a modified retrospective
approach. The Company is currently in the process of evaluating the effect this guidance will have on its consolidated financial
statements and related disclosures.
Other recent accounting pronouncements issued
by the FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange Commission did not or are
not believed by management to have a material impact on the Company’s present or future consolidated financial statements. | |
( us-gaap:NewAccountingPronouncementsPolicyPolicyTextBlock ) |
| |
|
(End Disclosure - Summary of Significant Accounting Policies (Policies)) |
|
Disclosure - Notes Payable - Related Party (Tables) |
Disclosure - Notes Payable - Related Party (Tables) (USD $) |
9 Months Ended |
( us-gaap:DebtDisclosureAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Schedule of Notes Payable Related Party |
FRH Group Note Summary
Date of Note: |
|
2/22/2016 |
|
|
5/16/2016 |
|
|
11/17/2016 |
|
|
4/24/2017 |
|
Original Amount of Note: |
|
$ |
100,000 |
|
|
$ |
400,000 |
|
|
$ |
250,000 |
|
|
$ |
250,000 |
|
Outstanding Principal Balance: |
|
$ |
100,000 |
|
|
$ |
400,000 |
|
|
$ |
250,000 |
|
|
$ |
250,000 |
|
Maturity Date (1): |
|
|
12/31/2019 |
|
|
|
12/31/2019 |
|
|
|
12/31/2019 |
|
|
|
12/31/2019 |
|
Interest Rate: |
|
|
6 |
% |
|
|
6 |
% |
|
|
6 |
% |
|
|
6 |
% |
Date to which interest has been paid: |
|
|
Accrued |
|
|
|
Accrued |
|
|
|
Accrued |
|
|
|
Accrued |
|
Conversion Rate: |
|
$ |
0.10 |
|
|
$ |
0.10 |
|
|
$ |
0.10 |
|
|
$ |
0.10 |
|
Floor Conversion Price: |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
(1) Note Extension –
The Convertible Promissory Note with the face value $100,000, coupon 6%, dated February 22, 2016, was amended to extend the maturity
date from March 31, 2019, to September 30, 2019, and to December 31, 2019. The Convertible Promissory Note with the face value
$400,000, coupon 6% issue, dated May 16, 2016, was amended to extend the maturity date from March 31, 2019, to September 30, 2019,
and to December 31, 2019. The Convertible Promissory Note with the face value $250,000, coupon 6% issue, dated November 17, 2016,
was amended to extend the maturity date from November 17, 2018, to December 31, 2018, to September 30, 2019, and to December 31,
2019. The Convertible Promissory Note with the face value $250,000, coupon 6% issue, dated April 24, 2017, was amended to extend
the maturity date from April 24, 2019, to December 31, 2019. The Company, by the execution of the note extension agreement, represents
and warrants that as of the date hereof, no Event of Default exists or is continuing concerning the Promissory Note. | |
( custom:ScheduleOfNotesPayableRelatedPartyTableTextBlock [Extension] ) |
| |
|
(End Disclosure - Notes Payable - Related Party (Tables)) |
|
Disclosure - Warrants (Tables) |
Disclosure - Warrants (Tables) (USD $) |
9 Months Ended |
( us-gaap:WarrantsAndRightsNoteDisclosureAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Schedule of Warrants Activity |
Information About the Warrants Outstanding
During Fiscal 2019 Follows
Original Number of Warrants Issued |
|
Exercise
Price per Common Share |
|
|
Exercisable at December 31, 2018 |
|
|
Became Exercisable |
|
|
Exercised |
|
|
Terminated / Canceled / Expired |
|
|
Exercisable at September 30, 2019 |
|
|
Expiration Date |
|
653,332 |
|
$ |
0.30 |
|
|
|
653,332 |
|
|
|
- |
|
|
|
- |
|
|
|
653,332 |
|
|
|
- |
|
|
|
April 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
( us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock ) |
| |
|
(End Disclosure - Warrants (Tables)) |
|
Disclosure - Income Taxes (Tables) |
Disclosure - Income Taxes (Tables) (USD $) |
9 Months Ended |
( IncomeTaxDisclosureAbstract ) |
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
Schedule of Deferred Tax Assets |
Deferred tax assets consist of the following
components:
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
Tax at statutory rate (21%) |
|
|
182,000 |
|
|
|
163,759 |
|
State tax benefit, net of federal tax effect |
|
|
- |
|
|
|
- |
|
Change in valuation allowance |
|
|
(182,000 |
) |
|
|
(163,759 |
) |
Total |
|
|
- |
|
|
|
- |
|
| |
( us-gaap:ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock ) |
| |
|
(End Disclosure - Income Taxes (Tables)) |
|
Disclosure - Business Description and Nature of Operations (Details Narrative) |
Disclosure - Business Description and Nature of Operations (Details Narrative) (FRH Prime Ltd. [Member], USD $) |
9 Months Ended |
( us-gaap:AccountingPoliciesAbstract ) |
|
|
Sep. 30, 2019 |
( dei:LegalEntityAxis ) |
|
|
|
( dei:EntityDomain ) |
|
Number of directors |
3 | |
( custom:NumberOfDirectors [Extension] ) |
| |
|
(End Disclosure - Business Description and Nature of Operations (Details Narrative)) |
|
Disclosure - Summary of Significant Accounting Policies (Details Narrative) |
Disclosure - Summary of Significant Accounting Policies (Details Narrative) (USD $) |
|
|
9 Months Ended |
3 Months Ended |
7 Months Ended |
|
1 Month Ended |
( us-gaap:AccountingPoliciesAbstract ) |
|
|
|
|
|
|
|
|
Sep. 30, 2019 |
Dec. 31, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Jul. 31, 2018 |
Feb. 28, 2019 |
Feb. 28, 2019 |
Feb. 28, 2019 |
( us-gaap:IncomeStatementLocationAxis ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expense [Member] |
|
( us-gaap:IncomeStatementLocationDomain ) |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalent |
65,553 | |
210,064 | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:CashAndCashEquivalentsAtCarryingValue ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Allowance for doubtful, accounts receivable |
78,087 | |
68,675 | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:AllowanceForDoubtfulAccountsReceivable ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Bad debt expense |
| |
| |
20,000 | |
42,275 | |
| |
| |
| |
| |
| |
| |
( custom:BadDebtExpense [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Sales and marketing |
| |
| |
19,817 | |
58,201 | |
3,636 | |
14,044 | |
| |
| |
| |
| |
( us-gaap:SellingAndMarketingExpense ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Sales percentage |
| |
| |
0.0611 | |
0.1377 | |
0.0630 | |
0.1027 | |
| |
| |
| |
| |
( us-gaap:ConcentrationRiskPercentage1 ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Membership fees |
| |
| |
90 | |
| |
| |
| |
| |
| |
| |
| |
( custom:MembershipFees [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Rent payment per month |
| |
| |
890 | |
| |
| |
| |
890 | |
| |
1,750 | |
| |
( us-gaap:PaymentsForRent ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Office lease, term |
| |
| |
| |
| |
| |
| |
| |
P1Y | |
| |
| |
( us-gaap:LesseeOperatingLeaseTermOfContract ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Office lease, description |
| |
| |
| |
| |
| |
| |
| |
| |
| |
From February 2020, this agreement continues every year upon written request by the Company. The Company uses the office for sales and marketing in Europe and Asia. | |
( us-gaap:LesseeOperatingLeaseDescription ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Cost of future development |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:BusinessDevelopment ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Proceeds from sale of source code |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( custom:ProceedsFromSaleOfSourceCode [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Revenue recognized |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:ContractWithCustomerLiabilityRevenueRecognized ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Software development revenue wrote-off |
| |
18,675 | |
| |
| |
| |
| |
| |
| |
| |
| |
( custom:SoftwareDevelopmentRevenueWroteoff [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Proceeds from settlement of delivered services |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( custom:ProceedsFromSettlementOfDeliveredServices [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Number of installments |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( custom:NumberOfInstallments [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Performance obligations, description |
| |
| |
According to the Second Amendment, the Company identifies two main ongoing performance obligations in the contract for the following development services of the Platform: a) Customized developments, and b) Software updates. The Company received $75 per hour for the first 100 hours/month of approved development services and $45 per hour for all services in excess of 100 hours per month. The Company invoices the Customer for all development services rendered and any cash received for the development services is non-refundable. | |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:RevenuePerformanceObligationDescriptionOfReturnsAndOtherSimilarObligations ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Cash, FDIC insured amount |
— | |
— | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:CashFDICInsuredAmount ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Number of active customers |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( custom:NumberOfActiveCustomers [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Impairment charges on long lived assets |
| |
| |
— | |
— | |
| |
| |
| |
| |
| |
| |
( us-gaap:ImpairmentOfLongLivedAssetsHeldForUse ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Estimated useful life of the software |
| |
| |
P3Y | |
P3Y | |
| |
| |
| |
| |
| |
| |
( us-gaap:PropertyPlantAndEquipmentUsefulLife ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Amortization expense |
| |
| |
67,970 | |
6,480 | |
48,127 | |
2,160 | |
| |
| |
| |
| |
( us-gaap:AdjustmentForAmortization ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Number of common shares basic and diluted |
| |
| |
68,618,343 | |
68,533,332 | |
68,626,332 | |
68,533,332 | |
| |
| |
| |
| |
( us-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Antidilutive securities excluded from computation of earnings per share, amount |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Common stock equivalents, dilutive net income |
| |
| |
86,022 | |
86,021 | |
| |
| |
| |
| |
| |
| |
( us-gaap:NetIncomeLossAvailableToCommonStockholdersDiluted ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
Table continued from above |
|
Disclosure - Summary of Significant Accounting Policies (Details Narrative) (USD $) |
|
1 Month Ended |
0 Months Ended |
12 Months Ended |
1 Month Ended |
0 Months Ended |
9 Months Ended |
( us-gaap:AccountingPoliciesAbstract ) |
|
|
|
|
|
|
|
|
Apr. 30, 2019 |
Apr. 30, 2019 |
Apr. 30, 2019 |
Jul. 19, 2017 |
Dec. 31, 2017 |
Aug. 31, 2018 |
Sep. 4, 2018 |
Sep. 4, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
( us-gaap:IncomeStatementLocationAxis ) |
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expense [Member] |
|
Definitive Asset Purchase Agreement [Member] |
|
Asset Purchase Agreement [Member] |
Asset Purchase Agreement [Member] |
Asset Purchase Agreement [Member] Four Installments [Member] |
Customer Concentration Risk [Member] Sales Revenue, Net [Member] Top Three Customers [Member] |
Customer Concentration Risk [Member] Sales Revenue, Net [Member] Top Three Customers [Member] |
( us-gaap:IncomeStatementLocationDomain ) |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalent |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:CashAndCashEquivalentsAtCarryingValue ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Allowance for doubtful, accounts receivable |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:AllowanceForDoubtfulAccountsReceivable ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Bad debt expense |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( custom:BadDebtExpense [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Sales and marketing |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:SellingAndMarketingExpense ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Sales percentage |
| |
| |
| |
| |
| |
| |
| |
| |
0.9494 | |
0.6061 | |
( us-gaap:ConcentrationRiskPercentage1 ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Membership fees |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( custom:MembershipFees [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Rent payment per month |
| |
500 | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:PaymentsForRent ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Office lease, term |
P11M | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:LesseeOperatingLeaseTermOfContract ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Office lease, description |
| |
| |
From March 2020, this agreement continues on a month-to-month basis until the Company or the lessor chooses to terminate by the terms of the agreement by giving thirty days' notice. The Company uses the office for software development and technical support. | |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:LesseeOperatingLeaseDescription ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Cost of future development |
| |
| |
| |
250,000 | |
| |
| |
| |
| |
| |
| |
( us-gaap:BusinessDevelopment ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Proceeds from sale of source code |
| |
| |
| |
| |
160,000 | |
| |
80,000 | |
20,000 | |
| |
| |
( custom:ProceedsFromSaleOfSourceCode [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Revenue recognized |
| |
| |
| |
| |
160,000 | |
| |
| |
| |
| |
| |
( us-gaap:ContractWithCustomerLiabilityRevenueRecognized ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Software development revenue wrote-off |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( custom:SoftwareDevelopmentRevenueWroteoff [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Proceeds from settlement of delivered services |
| |
| |
| |
| |
| |
17,750 | |
| |
| |
| |
| |
( custom:ProceedsFromSettlementOfDeliveredServices [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Number of installments |
| |
| |
| |
| |
| |
| |
| |
4 | |
| |
| |
( custom:NumberOfInstallments [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Performance obligations, description |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:RevenuePerformanceObligationDescriptionOfReturnsAndOtherSimilarObligations ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Cash, FDIC insured amount |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:CashFDICInsuredAmount ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Number of active customers |
| |
| |
| |
| |
| |
| |
| |
| |
10 | |
13 | |
( custom:NumberOfActiveCustomers [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Impairment charges on long lived assets |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:ImpairmentOfLongLivedAssetsHeldForUse ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Estimated useful life of the software |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:PropertyPlantAndEquipmentUsefulLife ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Amortization expense |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:AdjustmentForAmortization ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Number of common shares basic and diluted |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Antidilutive securities excluded from computation of earnings per share, amount |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Common stock equivalents, dilutive net income |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:NetIncomeLossAvailableToCommonStockholdersDiluted ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
Table continued from above |
|
Disclosure - Summary of Significant Accounting Policies (Details Narrative) (USD $) |
12 Months Ended |
9 Months Ended |
( us-gaap:AccountingPoliciesAbstract ) |
|
|
|
Sep. 30, 2019 |
Dec. 31, 2018 |
Dec. 31, 2018 |
Sep. 30, 2019 |
( us-gaap:IncomeStatementLocationAxis ) |
|
|
|
|
|
Customer Concentration Risk [Member] Accounts Receivable [Member] Top Four Customers [Member] |
Customer Concentration Risk [Member] Accounts Receivable [Member] Top Four Customers [Member] |
|
Four Outstanding FRH Group Convertible Notes [Member] |
( us-gaap:IncomeStatementLocationDomain ) |
|
|
|
|
Cash and cash equivalent |
| |
| |
| |
| |
( us-gaap:CashAndCashEquivalentsAtCarryingValue ) |
| |
| |
| |
| |
Allowance for doubtful, accounts receivable |
| |
| |
| |
| |
( us-gaap:AllowanceForDoubtfulAccountsReceivable ) |
| |
| |
| |
| |
Bad debt expense |
| |
| |
| |
| |
( custom:BadDebtExpense [Extension] ) |
| |
| |
| |
| |
Sales and marketing |
| |
| |
| |
| |
( us-gaap:SellingAndMarketingExpense ) |
| |
| |
| |
| |
Sales percentage |
0.8298 | |
0.8855 | |
| |
| |
( us-gaap:ConcentrationRiskPercentage1 ) |
| |
| |
| |
| |
Membership fees |
| |
| |
| |
| |
( custom:MembershipFees [Extension] ) |
| |
| |
| |
| |
Rent payment per month |
| |
| |
| |
| |
( us-gaap:PaymentsForRent ) |
| |
| |
| |
| |
Office lease, term |
| |
| |
| |
| |
( us-gaap:LesseeOperatingLeaseTermOfContract ) |
| |
| |
| |
| |
Office lease, description |
| |
| |
| |
| |
( us-gaap:LesseeOperatingLeaseDescription ) |
| |
| |
| |
| |
Cost of future development |
| |
| |
| |
| |
( us-gaap:BusinessDevelopment ) |
| |
| |
| |
| |
Proceeds from sale of source code |
| |
| |
| |
| |
( custom:ProceedsFromSaleOfSourceCode [Extension] ) |
| |
| |
| |
| |
Revenue recognized |
| |
| |
| |
| |
( us-gaap:ContractWithCustomerLiabilityRevenueRecognized ) |
| |
| |
| |
| |
Software development revenue wrote-off |
| |
| |
| |
| |
( custom:SoftwareDevelopmentRevenueWroteoff [Extension] ) |
| |
| |
| |
| |
Proceeds from settlement of delivered services |
| |
| |
| |
| |
( custom:ProceedsFromSettlementOfDeliveredServices [Extension] ) |
| |
| |
| |
| |
Number of installments |
| |
| |
| |
| |
( custom:NumberOfInstallments [Extension] ) |
| |
| |
| |
| |
Performance obligations, description |
| |
| |
| |
| |
( us-gaap:RevenuePerformanceObligationDescriptionOfReturnsAndOtherSimilarObligations ) |
| |
| |
| |
| |
Cash, FDIC insured amount |
| |
| |
| |
| |
( us-gaap:CashFDICInsuredAmount ) |
| |
| |
| |
| |
Number of active customers |
4 | |
4 | |
| |
| |
( custom:NumberOfActiveCustomers [Extension] ) |
| |
| |
| |
| |
Impairment charges on long lived assets |
| |
| |
| |
| |
( us-gaap:ImpairmentOfLongLivedAssetsHeldForUse ) |
| |
| |
| |
| |
Estimated useful life of the software |
| |
| |
| |
| |
( us-gaap:PropertyPlantAndEquipmentUsefulLife ) |
| |
| |
| |
| |
Amortization expense |
| |
| |
| |
| |
( us-gaap:AdjustmentForAmortization ) |
| |
| |
| |
| |
Number of common shares basic and diluted |
| |
| |
68,533,332 | |
| |
( us-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted ) |
| |
| |
| |
| |
Antidilutive securities excluded from computation of earnings per share, amount |
| |
| |
| |
20,000,000 | |
( us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount ) |
| |
| |
| |
| |
Common stock equivalents, dilutive net income |
| |
| |
| |
| |
( us-gaap:NetIncomeLossAvailableToCommonStockholdersDiluted ) |
| |
| |
| |
| |
|
(End Disclosure - Summary of Significant Accounting Policies (Details Narrative)) |
|
Disclosure - Management's Plans (Details Narrative) |
Disclosure - Management's Plans (Details Narrative) (USD $) |
|
|
3 Months Ended |
9 Months Ended |
( custom:ManagementsPlansAbstract [Extension] ) |
|
|
|
|
|
Sep. 30, 2019 |
Dec. 31, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit |
(865,826 | ) |
(779,804 | ) |
| |
| |
| |
| |
( us-gaap:RetainedEarningsAccumulatedDeficit ) |
| |
| |
| |
| |
| |
| |
Net income (loss) |
| |
| |
(64,180 | ) |
(1,976 | ) |
(86,022 | ) |
(86,021 | ) |
( us-gaap:NetIncomeLoss ) |
| |
| |
| |
| |
| |
| |
Cash on hand |
65,553 | |
210,064 | |
| |
| |
| |
| |
( us-gaap:Cash ) |
| |
| |
| |
| |
| |
| |
|
(End Disclosure - Management's Plans (Details Narrative)) |
|
Disclosure - Capitalized Software Costs (Details Narrative) |
Disclosure - Capitalized Software Costs (Details Narrative) (USD $) |
9 Months Ended |
|
|
( custom:CapitalizedSoftwareCostsAbstract [Extension] ) |
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated useful life of capitalized software |
P3Y | |
P3Y | |
| |
| |
( us-gaap:PropertyPlantAndEquipmentUsefulLife ) |
| |
| |
| |
| |
Gross capitalized software asset |
| |
| |
766,230 | |
561,443 | |
( us-gaap:CapitalizedComputerSoftwareGross ) |
| |
| |
| |
| |
Accumulated software depreciation and amortization expenses |
| |
| |
90,290 | |
22,320 | |
( us-gaap:CapitalizedComputerSoftwareAccumulatedAmortization ) |
| |
| |
| |
| |
Unamortized balance of capitalized software |
| |
| |
675,940 | |
539,123 | |
( us-gaap:CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers ) |
| |
| |
| |
| |
|
(End Disclosure - Capitalized Software Costs (Details Narrative)) |
|
Disclosure - Related Party Transactions (Details Narrative) |
Disclosure - Related Party Transactions (Details Narrative) (USD $) |
9 Months Ended |
|
14 Months Ended |
|
0 Months Ended |
( us-gaap:RelatedPartyTransactionsAbstract ) |
|
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
Apr. 24, 2017 |
Apr. 24, 2017 |
Apr. 24, 2017 |
Mar. 21, 2017 |
Mar. 21, 2017 |
Mar. 21, 2017 |
( dei:LegalEntityAxis ) |
|
|
|
|
|
|
|
|
|
FRH Prime Ltd. [Member] |
FRH Prime Ltd. [Member] |
FRH Group Ltd [Member] Convertible Promissory Notes [Member] |
FRH Group Ltd [Member] Convertible Promissory Notes [Member] |
FRH Group Ltd [Member] Convertible Promissory Notes [Member] Maximum [Member] |
Stock Purchase Agreement [Member] Susan Eaglstein [Member] |
Stock Purchase Agreement [Member] Brent Eaglstein [Member] |
Stock Purchase Agreement [Member] Susan Eaglstein and Brent Eaglstein [Member] |
( dei:EntityDomain ) |
|
|
|
|
|
|
|
|
|
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
| |
| |
| |
Generated volume rebates |
1,281 | |
12,735 | |
| |
| |
| |
| |
| |
| |
( custom:GeneratedVolumeRebates [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
Short term borrowing |
| |
| |
1,000,000 | |
| |
| |
| |
| |
| |
( us-gaap:ShortTermBorrowings ) |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument, maturity date |
| |
| |
| |
2019-12-31 | |
| |
| |
| |
| |
( us-gaap:DebtInstrumentMaturityDate ) |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument convertible price per share |
| |
| |
0.10 | |
| |
0.05 | |
| |
| |
| |
( us-gaap:DebtInstrumentConvertibleConversionPrice1 ) |
| |
| |
| |
| |
| |
| |
| |
| |
Interest rate |
| |
| |
0.06 | |
| |
| |
| |
| |
| |
( us-gaap:DebtInstrumentInterestRateStatedPercentage ) |
| |
| |
| |
| |
| |
| |
| |
| |
Number of shares issued during period |
| |
| |
| |
| |
| |
1,000,000 | |
400,000 | |
| |
( us-gaap:StockIssuedDuringPeriodSharesNewIssues ) |
| |
| |
| |
| |
| |
| |
| |
| |
Value of shares issued during period |
| |
| |
| |
| |
| |
| |
| |
70,000 | |
( us-gaap:StockIssuedDuringPeriodValueNewIssues ) |
| |
| |
| |
| |
| |
| |
| |
| |
|
(End Disclosure - Related Party Transactions (Details Narrative)) |
|
Disclosure - Line of Credit (Details Narrative) |
Disclosure - Line of Credit (Details Narrative) (USD $) |
|
9 Months Ended |
|
|
( us-gaap:LineOfCreditFacilityAbstract ) |
|
|
|
|
|
Jun. 24, 2016 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Dec. 31, 2018 |
( dei:LegalEntityAxis ) |
|
|
|
|
|
Bank of America [Member] |
|
|
|
( dei:EntityDomain ) |
|
|
|
|
|
| |
| |
| |
| |
|
| |
| |
| |
| |
Revolving line of credit |
35,000 | |
| |
| |
| |
( us-gaap:LineOfCredit ) |
| |
| |
| |
| |
Line of credit average interest rate, purchases |
| |
0.12 | |
| |
| |
( custom:LineOfCreditAverageInterestRatePurchase [Extension] ) |
| |
| |
| |
| |
Line of credit average interest rate, cash drawn |
| |
0.25 | |
| |
| |
( custom:LineOfCreditAverageInterestRateCashDrawn [Extension] ) |
| |
| |
| |
| |
Line of credit outstanding balance |
| |
| |
23,605 | |
17,626 | |
( us-gaap:LinesOfCreditCurrent ) |
| |
| |
| |
| |
|
(End Disclosure - Line of Credit (Details Narrative)) |
|
Disclosure - Notes Payable - Related Party (Details Narrative) |
Disclosure - Notes Payable - Related Party (Details Narrative) (USD $) |
|
0 Months Ended |
|
|
0 Months Ended |
|
0 Months Ended |
|
|
0 Months Ended |
( us-gaap:DebtDisclosureAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
Feb. 22, 2016 |
Feb. 22, 2016 |
Feb. 22, 2016 |
Feb. 22, 2016 |
Feb. 22, 2016 |
May. 16, 2016 |
May. 16, 2016 |
May. 16, 2016 |
May. 16, 2016 |
May. 16, 2016 |
( us-gaap:DebtInstrumentAxis ) |
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes [Member] FRH Group Ltd [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] Common Stock [Member] Maximum [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] Maximum [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] Maximum [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] Common Stock [Member] Maximum [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] Maximum [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] Maximum [Member] |
( us-gaap:DebtInstrumentNameDomain ) |
|
|
|
|
|
|
|
|
|
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument, face value |
100,000 | |
| |
| |
| |
| |
400,000 | |
| |
| |
| |
| |
( us-gaap:DebtInstrumentFaceAmount ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument maturity date |
| |
2018-02-28 | |
| |
| |
| |
| |
2018-05-31 | |
| |
| |
| |
( us-gaap:DebtInstrumentMaturityDate ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument maturity date, description |
| |
The Maturity Date of the Note was extended from September 30, 2019. to December 31, 2019. | |
| |
| |
| |
| |
The Maturity Date of the Note was extended from September 30, 2019. to December 31, 2019. | |
| |
| |
| |
( us-gaap:DebtInstrumentMaturityDateDescription ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt interest rate |
0.06 | |
| |
| |
| |
| |
0.06 | |
| |
| |
| |
| |
( us-gaap:DebtInstrumentInterestRateStatedPercentage ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt interest rate for periodical payments |
| |
0.10 | |
| |
| |
| |
| |
0.10 | |
| |
| |
| |
( us-gaap:DebtInstrumentInterestRateDuringPeriod ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument conversion rate per share |
0.10 | |
| |
0.10 | |
0.05 | |
| |
0.10 | |
| |
0.10 | |
0.05 | |
| |
( us-gaap:DebtInstrumentConvertibleConversionPrice1 ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument conversion shares |
| |
1,000,000 | |
| |
| |
2,000,000 | |
| |
4,000,000 | |
| |
| |
8,000,000 | |
( us-gaap:DebtConversionConvertedInstrumentSharesIssued1 ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument conversion rate |
| |
0.30 | |
| |
| |
| |
| |
0.30 | |
| |
| |
| |
( us-gaap:DebtConversionConvertedInstrumentRate ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Convertible notes payable, current |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:ConvertibleNotesPayableCurrent ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Accrued interest, current |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:InterestPayableCurrent ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
Table continued from above |
|
Disclosure - Notes Payable - Related Party (Details Narrative) (USD $) |
|
0 Months Ended |
|
|
0 Months Ended |
|
0 Months Ended |
|
|
0 Months Ended |
( us-gaap:DebtDisclosureAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
Nov. 17, 2016 |
Nov. 17, 2016 |
Nov. 17, 2016 |
Nov. 17, 2016 |
Nov. 17, 2016 |
Apr. 24, 2017 |
Apr. 24, 2017 |
Apr. 24, 2017 |
Apr. 24, 2017 |
Apr. 24, 2017 |
( us-gaap:DebtInstrumentAxis ) |
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes [Member] FRH Group Ltd [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] Common Stock [Member] Maximum [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] Maximum [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] Maximum [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] Common Stock [Member] Maximum [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] Maximum [Member] |
Convertible Notes [Member] FRH Group Ltd [Member] Maximum [Member] |
( us-gaap:DebtInstrumentNameDomain ) |
|
|
|
|
|
|
|
|
|
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument, face value |
250,000 | |
| |
| |
| |
| |
250,000 | |
| |
| |
| |
| |
( us-gaap:DebtInstrumentFaceAmount ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument maturity date |
| |
2018-11-30 | |
| |
| |
| |
| |
2019-04-24 | |
| |
| |
| |
( us-gaap:DebtInstrumentMaturityDate ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument maturity date, description |
| |
The Maturity Date of the Note was extended from September 30, 2019 to December 31, 2019. | |
| |
| |
| |
| |
The Maturity Date of the Note was extended to December 31, 2019. | |
| |
| |
| |
( us-gaap:DebtInstrumentMaturityDateDescription ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt interest rate |
0.06 | |
| |
| |
| |
| |
0.06 | |
| |
| |
| |
| |
( us-gaap:DebtInstrumentInterestRateStatedPercentage ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt interest rate for periodical payments |
| |
0.10 | |
| |
| |
| |
| |
0.10 | |
| |
| |
| |
( us-gaap:DebtInstrumentInterestRateDuringPeriod ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument conversion rate per share |
0.10 | |
| |
0.10 | |
0.05 | |
| |
0.10 | |
| |
0.10 | |
0.05 | |
| |
( us-gaap:DebtInstrumentConvertibleConversionPrice1 ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument conversion shares |
| |
2,500,000 | |
| |
| |
5,000,000 | |
| |
2,500,000 | |
| |
| |
5,000,000 | |
( us-gaap:DebtConversionConvertedInstrumentSharesIssued1 ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument conversion rate |
| |
0.30 | |
| |
| |
| |
| |
0.30 | |
| |
| |
| |
( us-gaap:DebtConversionConvertedInstrumentRate ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Convertible notes payable, current |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:ConvertibleNotesPayableCurrent ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Accrued interest, current |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:InterestPayableCurrent ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
Table continued from above |
|
Disclosure - Notes Payable - Related Party (Details Narrative) (USD $) |
|
|
( us-gaap:DebtDisclosureAbstract ) |
|
|
|
Sep. 30, 2019 |
Dec. 31, 2018 |
( us-gaap:DebtInstrumentAxis ) |
|
|
|
|
|
( us-gaap:DebtInstrumentNameDomain ) |
|
|
|
| |
| |
|
| |
| |
Debt instrument, face value |
| |
| |
( us-gaap:DebtInstrumentFaceAmount ) |
| |
| |
Debt instrument maturity date |
| |
| |
( us-gaap:DebtInstrumentMaturityDate ) |
| |
| |
Debt instrument maturity date, description |
| |
| |
( us-gaap:DebtInstrumentMaturityDateDescription ) |
| |
| |
Debt interest rate |
| |
| |
( us-gaap:DebtInstrumentInterestRateStatedPercentage ) |
| |
| |
Debt interest rate for periodical payments |
| |
| |
( us-gaap:DebtInstrumentInterestRateDuringPeriod ) |
| |
| |
Debt instrument conversion rate per share |
| |
| |
( us-gaap:DebtInstrumentConvertibleConversionPrice1 ) |
| |
| |
Debt instrument conversion shares |
| |
| |
( us-gaap:DebtConversionConvertedInstrumentSharesIssued1 ) |
| |
| |
Debt instrument conversion rate |
| |
| |
( us-gaap:DebtConversionConvertedInstrumentRate ) |
| |
| |
Convertible notes payable, current |
1,000,000 | |
1,000,000 | |
( us-gaap:ConvertibleNotesPayableCurrent ) |
| |
| |
Accrued interest, current |
181,908 | |
136,908 | |
( us-gaap:InterestPayableCurrent ) |
| |
| |
|
(End Disclosure - Notes Payable - Related Party (Details Narrative)) |
|
Disclosure - Notes Payable - Related Party - Schedule of Notes Payable Related Party (Details) |
Disclosure - Notes Payable - Related Party - Schedule of Notes Payable Related Party (Details) (FRH Group Note [Member], USD $) |
0 Months Ended |
|
0 Months Ended |
|
0 Months Ended |
|
0 Months Ended |
|
( us-gaap:DebtDisclosureAbstract ) |
|
|
|
|
|
|
|
|
|
Feb. 22, 2016 |
Feb. 22, 2016 |
May. 16, 2016 |
May. 16, 2016 |
Nov. 17, 2016 |
Nov. 17, 2016 |
Apr. 24, 2017 |
Apr. 24, 2017 |
( us-gaap:DebtInstrumentAxis ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( us-gaap:DebtInstrumentNameDomain ) |
|
|
|
|
|
|
|
|
|
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
| |
| |
| |
Original Amount of Note |
100,000 | |
| |
400,000 | |
| |
250,000 | |
| |
250,000 | |
| |
( us-gaap:DebtConversionOriginalDebtAmount1 ) |
| |
| |
| |
| |
| |
| |
| |
| |
Outstanding Principal Balance |
| |
100,000 | |
| |
400,000 | |
| |
250,000 | |
| |
250,000 | |
( us-gaap:DebtInstrumentFaceAmount ) |
| |
| |
| |
| |
| |
| |
| |
| |
Maturity Date |
2019-12-31 | [1] |
| |
2019-12-31 | [1] |
| |
2019-12-31 | [1] |
| |
2019-12-31 | [1] |
| |
( us-gaap:DebtInstrumentMaturityDate ) |
| |
| |
| |
| |
| |
| |
| |
| |
Interest rate |
| |
0.06 | |
| |
0.06 | |
| |
0.06 | |
| |
0.06 | |
( us-gaap:DebtInstrumentInterestRateStatedPercentage ) |
| |
| |
| |
| |
| |
| |
| |
| |
Date to which interest has been paid |
Accrued | |
| |
Accrued | |
| |
Accrued | |
| |
Accrued | |
| |
( us-gaap:DebtConversionConvertedInstrumentType ) |
| |
| |
| |
| |
| |
| |
| |
| |
Conversion Rate |
| |
0.10 | |
| |
0.10 | |
| |
0.10 | |
| |
0.10 | |
( us-gaap:DebtInstrumentConvertibleConversionPrice1 ) |
| |
| |
| |
| |
| |
| |
| |
| |
Floor Conversion Price |
| |
0.05 | |
| |
0.05 | |
| |
0.05 | |
| |
0.05 | |
( custom:FloorConversionPrice [Extension] ) |
| |
| |
| |
| |
| |
| |
| |
| |
Footnotes: |
1. | | The Convertible Promissory Note with the face value $100,000, coupon 6%, dated February 22, 2016, was amended to extend the maturity date from March 31, 2019, to September 30, 2019, and to December 31, 2019. The Convertible Promissory Note with the face value $400,000, coupon 6% issue, dated May 16, 2016, was amended to extend the maturity date from March 31, 2019, to September 30, 2019, and to December 31, 2019. The Convertible Promissory Note with the face value $250,000, coupon 6% issue, dated November 17, 2016, was amended to extend the maturity date from November 17, 2018, to December 31, 2018, to September 30, 2019, and to December 31, 2019. The Convertible Promissory Note with the face value $250,000, coupon 6% issue, dated April 24, 2017, was amended to extend the maturity date from April 24, 2019, to December 31, 2019. The Company, by the execution of the note extension agreement, represents and warrants that as of the date hereof, no Event of Default exists or is continuing concerning the Promissory Note. |
|
(End Disclosure - Notes Payable - Related Party - Schedule of Notes Payable Related Party (Details)) |
|
Disclosure - Notes Payable - Related Party - Schedule of Notes Payable Related Party (Details) (Parenthetical) |
Disclosure - Notes Payable - Related Party - Schedule of Notes Payable Related Party (Details) (Parenthetical) (Convertible Promissory Notes [Member], USD $) |
|
0 Months Ended |
|
0 Months Ended |
|
0 Months Ended |
|
0 Months Ended |
( us-gaap:DebtDisclosureAbstract ) |
|
|
|
|
|
|
|
|
|
Feb. 22, 2016 |
Feb. 22, 2016 |
May. 16, 2016 |
May. 16, 2016 |
Nov. 17, 2016 |
Nov. 17, 2016 |
Apr. 24, 2017 |
Apr. 24, 2017 |
( us-gaap:DebtInstrumentAxis ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( us-gaap:DebtInstrumentNameDomain ) |
|
|
|
|
|
|
|
|
Debt instrument, face value |
100,000 | |
| |
400,000 | |
| |
250,000 | |
| |
250,000 | |
| |
( us-gaap:DebtInstrumentFaceAmount ) |
| |
| |
| |
| |
| |
| |
| |
| |
Coupon rate |
0.06 | |
| |
0.06 | |
| |
0.06 | |
| |
0.06 | |
| |
( us-gaap:DebtInstrumentInterestRateStatedPercentage ) |
| |
| |
| |
| |
| |
| |
| |
| |
Debt instrument maturity date, description |
| |
Extend the maturity date from March 31, 2019 to September 30, 2019, and to December 31, 2019. | |
| |
Extend the maturity date from March 31, 2019 to September 30, 2019, and to December 31, 2019. | |
| |
Extend the maturity date from November 17, 2018, to December 31, 2018 to September 30, 2019, and to December 31, 2019. | |
| |
Extend the maturity date from April 24, 2019, to December 31, 2019. | |
( us-gaap:DebtInstrumentMaturityDateDescription ) |
| |
| |
| |
| |
| |
| |
| |
| |
|
(End Disclosure - Notes Payable - Related Party - Schedule of Notes Payable Related Party (Details) (Parenthetical)) |
|
Disclosure - Commitments and Contingencies (Details Narrative) |
Disclosure - Commitments and Contingencies (Details Narrative) (USD $) |
9 Months Ended |
7 Months Ended |
|
1 Month Ended |
|
1 Month Ended |
( us-gaap:CommitmentsAndContingenciesDisclosureAbstract ) |
|
|
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
Jul. 31, 2018 |
Feb. 28, 2019 |
Feb. 28, 2019 |
Feb. 28, 2019 |
Apr. 30, 2019 |
Apr. 30, 2019 |
Apr. 30, 2019 |
Jul. 31, 2016 |
( us-gaap:IncomeStatementLocationAxis ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expense [Member] |
|
|
General and Administrative Expense [Member] |
|
Chief Executive Officer [Member] |
( us-gaap:IncomeStatementLocationDomain ) |
|
|
|
|
|
|
|
|
|
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Rental expense |
22,909 | |
3,896 | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:LeaseAndRentalExpense ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Rent payment per month |
890 | |
| |
890 | |
| |
1,750 | |
| |
| |
500 | |
| |
| |
( us-gaap:PaymentsForRent ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Office lease, term |
| |
| |
| |
P1Y | |
| |
| |
P11M | |
| |
| |
| |
( us-gaap:LesseeOperatingLeaseTermOfContract ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Office lease, description |
| |
| |
| |
| |
| |
From February 2020, this agreement continues every year upon written request by the Company. The Company uses the office for sales and marketing in Europe and Asia. | |
| |
| |
From March 2020, this agreement continues on a month-to-month basis until the Company or the lessor chooses to terminate by the terms of the agreement by giving thirty days' notice. The Company uses the office for software development and technical support. | |
| |
( us-gaap:LesseeOperatingLeaseDescription ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Payment of monthly compensation |
| |
| |
| |
| |
| |
| |
| |
| |
| |
8,000 | |
( us-gaap:OfficersCompensation ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Interest rate |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:DebtInstrumentInterestRateStatedPercentage ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Accrued interest |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:InterestPayableCurrent ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
Table continued from above |
|
Disclosure - Commitments and Contingencies (Details Narrative) (USD $) |
|
|
( us-gaap:CommitmentsAndContingenciesDisclosureAbstract ) |
|
|
|
Jul. 31, 2016 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Dec. 31, 2018 |
( us-gaap:IncomeStatementLocationAxis ) |
|
|
|
|
|
Chief Financial Officer [Member] |
Chief Executive Officer and Chief Financial Officer [Member] |
FRH Group Note [Member] |
FRH Group Note [Member] |
( us-gaap:IncomeStatementLocationDomain ) |
|
|
|
|
|
| |
| |
| |
| |
|
| |
| |
| |
| |
Rental expense |
| |
| |
| |
| |
( us-gaap:LeaseAndRentalExpense ) |
| |
| |
| |
| |
Rent payment per month |
| |
| |
| |
| |
( us-gaap:PaymentsForRent ) |
| |
| |
| |
| |
Office lease, term |
| |
| |
| |
| |
( us-gaap:LesseeOperatingLeaseTermOfContract ) |
| |
| |
| |
| |
Office lease, description |
| |
| |
| |
| |
( us-gaap:LesseeOperatingLeaseDescription ) |
| |
| |
| |
| |
Payment of monthly compensation |
6,250 | |
5,000 | |
| |
| |
( us-gaap:OfficersCompensation ) |
| |
| |
| |
| |
Interest rate |
| |
| |
0.06 | |
0.06 | |
( us-gaap:DebtInstrumentInterestRateStatedPercentage ) |
| |
| |
| |
| |
Accrued interest |
| |
| |
181,908 | |
136,908 | |
( us-gaap:InterestPayableCurrent ) |
| |
| |
| |
| |
|
(End Disclosure - Commitments and Contingencies (Details Narrative)) |
|
Disclosure - Stockholders' Deficit (Details Narrative) |
Disclosure - Stockholders' Deficit (Details Narrative) (USD $) |
|
|
9 Months Ended |
0 Months Ended |
( us-gaap:EquityAbstract ) |
|
|
|
|
|
Sep. 30, 2019 |
Dec. 31, 2018 |
Sep. 30, 2019 |
Dec. 12, 2016 |
Dec. 12, 2016 |
Dec. 12, 2016 |
Jan. 21, 2016 |
Jan. 21, 2016 |
Dec. 12, 2016 |
Mar. 15, 2017 |
( srt:TitleOfIndividualAxis ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mitchell Eaglstein [Member] Preferred Stock [Member] |
Imran Firoz [Member] Preferred Stock [Member] |
FRH Group Ltd [Member] Preferred Stock [Member] |
Mitchell Eaglstein [Member] Common Stock [Member] |
Imran Firoz [Member] Common Stock [Member] |
Two Founding Members [Member] Common Stock [Member] |
|
( srt:TitleOfIndividualWithRelationshipToEntityDomain ) |
|
|
|
|
|
|
|
|
|
|
Authorized preferred stock |
10,000,000 | |
10,000,000 | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:PreferredStockSharesAuthorized ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Preferred stock par value |
0.0001 | |
0.0001 | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:PreferredStockParOrStatedValuePerShare ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Authorized common stock |
100,000,000 | |
100,000,000 | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:CommonStockSharesAuthorized ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Common stock, par value |
0.0001 | |
0.0001 | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:CommonStockParOrStatedValuePerShare ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Common stock, shares issued |
68,626,332 | |
68,533,332 | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:CommonStockSharesIssued ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Common stock, shares outstanding |
68,626,332 | |
68,533,332 | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:CommonStockSharesOutstanding ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Preferred stock, shares issued |
4,000,000 | |
4,000,000 | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:PreferredStockSharesIssued ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Preferred stock, shares outstanding |
4,000,000 | |
4,000,000 | |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:PreferredStockSharesOutstanding ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Preferred stock, voting rights |
| |
| |
The preferred stock has fifty votes for each share of preferred shares owned. The preferred shares have no other rights, privileges and higher claims on Company's assets and earnings than common stock. | |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:PreferredStockVotingRights ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Number of shares issued during period for services |
| |
| |
| |
2,600,000 | |
400,000 | |
1,000,000 | |
30,000,000 | |
5,310,000 | |
28,600,000 | |
| |
( us-gaap:StockIssuedDuringPeriodSharesIssuedForServices ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Number of restricted common shares issued |
| |
| |
| |
| |
| |
| |
| |
| |
| |
1,000,000 | |
( us-gaap:StockIssuedDuringPeriodSharesRestrictedStockAwardGross ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Number of restricted common shares issued, value |
| |
| |
| |
| |
| |
| |
| |
| |
| |
50,000 | |
( us-gaap:StockIssuedDuringPeriodValueRestrictedStockAwardGross ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Number of shares issued during period |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodSharesNewIssues ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Number of shares issued during period, value |
| |
| |
4,950 | |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:StockIssuedDuringPeriodValueNewIssues ) |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
Table continued from above |
|
Disclosure - Stockholders' Deficit (Details Narrative) (USD $) |
3 Months Ended |
0 Months Ended |
1 Month Ended |
( us-gaap:EquityAbstract ) |
|
|
|
|
Mar. 15, 2017 |
Mar. 17, 2017 |
Mar. 21, 2017 |
Oct. 3, 2017 |
Oct. 31, 2017 |
Jan. 15, 2019 |
Feb. 15, 2019 |
( srt:TitleOfIndividualAxis ) |
|
|
|
|
|
|
|
|
Three Individuals [Member] |
Susan Eaglstein [Member] Stock Purchase Agreement [Member] |
Bret Eaglstein [Member] Stock Purchase Agreement [Member] |
Common Shares and Class A Warrant [Member] |
Management Consultants [Member] |
Eight Consultants [Member] |
|
( srt:TitleOfIndividualWithRelationshipToEntityDomain ) |
|
|
|
|
|
|
|
Authorized preferred stock |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:PreferredStockSharesAuthorized ) |
| |
| |
| |
| |
| |
| |
| |
Preferred stock par value |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:PreferredStockParOrStatedValuePerShare ) |
| |
| |
| |
| |
| |
| |
| |
Authorized common stock |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:CommonStockSharesAuthorized ) |
| |
| |
| |
| |
| |
| |
| |
Common stock, par value |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:CommonStockParOrStatedValuePerShare ) |
| |
| |
| |
| |
| |
| |
| |
Common stock, shares issued |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:CommonStockSharesIssued ) |
| |
| |
| |
| |
| |
| |
| |
Common stock, shares outstanding |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:CommonStockSharesOutstanding ) |
| |
| |
| |
| |
| |
| |
| |
Preferred stock, shares issued |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:PreferredStockSharesIssued ) |
| |
| |
| |
| |
| |
| |
| |
Preferred stock, shares outstanding |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:PreferredStockSharesOutstanding ) |
| |
| |
| |
| |
| |
| |
| |
Preferred stock, voting rights |
| |
| |
| |
| |
| |
| |
| |
( us-gaap:PreferredStockVotingRights ) |
| |
| |
| |
| |
| |
| |
| |
Number of shares issued during period for services |
| |
|